USD 98.44
(-4.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.03 Billion | 4.12 Billion | 4.26 Billion | 4.64 Billion | 4.53 Billion | 4.97 Billion |
Total Current Assets | 373 Million | 893 Million | 571 Million | 788 Million | 499 Million | 851 Million |
Cash And Short Term Investments | 66 Million | 161 Million | 171 Million | 493 Million | 94 Million | 366 Million |
Cash and Cash Equivalents | 66 Million | 161 Million | 171 Million | 493 Million | 94 Million | 366 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 285 Million | 234 Million | 246 Million | 295 Million | 304 Million | 293 Million |
Inventory | - | - | 56 Million | -67 Million | 48 Million | 40 Million |
Other Current Assets | -351 Million | 498 Million | 98 Million | 67 Million | 53 Million | 152 Million |
Total Non-Current Assets | 3.66 Billion | 3.23 Billion | 3.69 Billion | 3.85 Billion | 4.03 Billion | 4.12 Billion |
Net PPE | 98 Million | 99 Million | 106 Million | 278 Million | 307 Million | 326 Million |
Good Will And Intangible Assets | 3.1 Billion | 3.13 Billion | 3.2 Billion | 3.24 Billion | 3.48 Billion | 3.53 Billion |
Good Will | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion | 1.54 Billion |
Intangible Assets | 1.57 Billion | 1.6 Billion | 1.67 Billion | 1.71 Billion | 1.94 Billion | 1.98 Billion |
Long-Term Investments | -347 Million | 53 Million | -366 Million | -359 Million | -387 Million | -399 Million |
Tax Assets | 325 Million | 345 Million | 366 Million | 359 Million | 387 Million | 399 Million |
Other Non Current Assets | 480 Million | -398 Million | 392 Million | 338 Million | 242 Million | 265 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.28 Billion | 3.16 Billion | 3.18 Billion | 3.68 Billion | 3.32 Billion | 3.55 Billion |
Total Current Liabilities | 459 Million | 386 Million | 376 Million | 325 Million | 462 Million | 693 Million |
Account Payables | 32 Million | 39 Million | 31 Million | 28 Million | 30 Million | 61 Million |
Tax Payables | 64 Million | 38 Million | 33 Million | 29 Million | 17 Million | 220 Million |
Short Term Debt | 41 Million | 24 Million | 25 Million | 25 Million | 26 Million | 21 Million |
Deferred Revenue | 91 Million | 83 Million | 70 Million | 71 Million | 132 Million | 109 Million |
Other Current Liabilities | 295 Million | 240 Million | 250 Million | 201 Million | 274 Million | 502 Million |
Total Non Current Liabilities | 2.82 Billion | 2.77 Billion | 2.8 Billion | 3.35 Billion | 2.85 Billion | 2.86 Billion |
Long-Term Debt | 2.12 Billion | 2.07 Billion | 2.08 Billion | 2.59 Billion | 2.1 Billion | 2.12 Billion |
Deferred Revenue Non Current | 258 Million | 164 Million | 165 Million | 158 Million | 151 Million | 164 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120 Million | 189 Million | 189 Million | 242 Million | 220 Million | 182 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.89 Billion | 2.88 Billion | 3.01 Billion | 3.08 Billion | 3.26 Billion | 3.19 Billion |
Stock Holders Equity | 746 Million | 962 Million | 1.08 Billion | 963 Million | 1.21 Billion | 1.41 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 488 Million | 318 Million | 79 Million | -82 Million | 113 Million | 69 Million |
Accumulated other comprehensive income | 9 Million | 38 Million | -15 Million | -52 Million | -27 Million | -8 Million |
Common Stock Equity | 746 Million | 962 Million | 1.08 Billion | 963 Million | 1.21 Billion | 1.41 Billion |
Capital Lease Obligation | 84 Million | 45 Million | 50 Million | 4 Million | 5 Million | 65 Million |
Total Investments | -347 Million | 53 Million | -366 Million | -359 Million | -387 Million | -399 Million |
Total Debt | 2.21 Billion | 2.1 Billion | 2.08 Billion | 2.59 Billion | 2.12 Billion | 2.14 Billion |
Net Debt | 2.14 Billion | 1.94 Billion | 1.91 Billion | 2.1 Billion | 2.03 Billion | 1.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.15 Billion | 4.15 Billion | 4.06 Billion | 4.03 Billion | 4.03 Billion | 4.1 Billion |
Total Current Assets | 445 Million | 432 Million | 367 Million | 373 Million | 373 Million | 351 Million |
Cash And Short Term Investments | 72 Million | 70 Million | 50 Million | 66 Million | 66 Million | 79 Million |
Cash and Cash Equivalents | 72 Million | 70 Million | 50 Million | 66 Million | 66 Million | 79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 286 Million | 275 Million | 248 Million | 285 Million | 285 Million | 272 Million |
Inventory | -87 Million | - | -69 Million | - | - | -115 Million |
Other Current Assets | 47 Million | -345 Million | -298 Million | -351 Million | -351 Million | 115 Million |
Total Non-Current Assets | 3.7 Billion | 3.71 Billion | 3.69 Billion | 3.66 Billion | 3.66 Billion | 3.74 Billion |
Net PPE | 78 Million | 81 Million | 83 Million | 98 Million | 98 Million | 91 Million |
Good Will And Intangible Assets | 3.08 Billion | 3.08 Billion | 3.09 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
Good Will | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Intangible Assets | 1.55 Billion | 1.56 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 353 Million |
Long-Term Investments | -1.46 Billion | 25 Million | 26 Million | -347 Million | -347 Million | -338 Million |
Tax Assets | 314 Million | 326 Million | 325 Million | 325 Million | 325 Million | 338 Million |
Other Non Current Assets | 1.69 Billion | 198 Million | 167 Million | 480 Million | 480 Million | 549 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.57 Billion | 3.52 Billion | 3.39 Billion | 3.28 Billion | 3.28 Billion | 3.24 Billion |
Total Current Liabilities | 459 Million | 481 Million | 522 Million | 459 Million | 459 Million | 397 Million |
Account Payables | 62 Million | 67 Million | 63 Million | 32 Million | 32 Million | 46 Million |
Tax Payables | - | - | - | 64 Million | 64 Million | - |
Short Term Debt | 47 Million | 44 Million | 37 Million | 41 Million | 41 Million | 495 Million |
Deferred Revenue | 98 Million | 106 Million | 117 Million | 91 Million | 91 Million | 83 Million |
Other Current Liabilities | 252 Million | 264 Million | 305 Million | 295 Million | 295 Million | -227 Million |
Total Non Current Liabilities | 3.11 Billion | 3.04 Billion | 2.86 Billion | 2.82 Billion | 2.82 Billion | 2.84 Billion |
Long-Term Debt | 2.44 Billion | 2.34 Billion | 2.2 Billion | 2.12 Billion | 2.12 Billion | 2.16 Billion |
Deferred Revenue Non Current | 165 Million | 270 Million | 281 Million | 258 Million | 258 Million | 170 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193 Million | 104 Million | 58 Million | 120 Million | 120 Million | 179 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 583 Million | 623 Million | 674 Million | 746 Million | 2.89 Billion | 856 Million |
Stock Holders Equity | 583 Million | 623 Million | 674 Million | 746 Million | 746 Million | 856 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 600 Million | 528 Million | 472 Million | 488 Million | 488 Million | 467 Million |
Accumulated other comprehensive income | 10 Million | 6 Million | 7 Million | 9 Million | 9 Million | 34 Million |
Common Stock Equity | 583 Million | 623 Million | 674 Million | 746 Million | 746 Million | 856 Million |
Capital Lease Obligation | - | 72 Million | 76 Million | 84 Million | 84 Million | 41 Million |
Total Investments | -1.46 Billion | 25 Million | 26 Million | -347 Million | -347 Million | -338 Million |
Total Debt | 2.48 Billion | 2.42 Billion | 2.24 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion |
Net Debt | 2.41 Billion | 2.35 Billion | 2.19 Billion | 2.14 Billion | 2.14 Billion | 2.08 Billion |
2334
0042
SNSY3
UNIABEXAL
LABA
SSTY