GBp 25.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.97 Million | 92.49 Million | 93.47 Million | 110.72 Million | 105.13 Million | 70.4 Million |
Total Current Assets | 3.51 Million | 6.57 Million | 6.02 Million | 4.34 Million | 4.44 Million | 11.1 Million |
Cash And Short Term Investments | 1.99 Million | 5.22 Million | 4.48 Million | 2.12 Million | 2.95 Million | 9.85 Million |
Cash and Cash Equivalents | 1.99 Million | 5.22 Million | 4.48 Million | 2.12 Million | 2.95 Million | 9.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.18 Million | 1.29 Million | 1.96 Million | 1.4 Million | 819 Thousand |
Inventory | 26 Thousand | 25 Thousand | 35 Thousand | 47 Thousand | 85 Thousand | 45 Thousand |
Other Current Assets | 142 Thousand | 139 Thousand | 210 Thousand | 205 Thousand | 419.99 Thousand | 380.99 Thousand |
Total Non-Current Assets | 90.46 Million | 85.91 Million | 87.45 Million | 106.38 Million | 100.68 Million | 59.29 Million |
Net PPE | 74 Million | 72.51 Million | 74.17 Million | 89.73 Million | 87.36 Million | 47.52 Million |
Good Will And Intangible Assets | 10.96 Million | 24.03 Million | 24.31 Million | 28.05 Million | 25.55 Million | 11.77 Million |
Good Will | 10.89 Million | 12.01 Million | 12.14 Million | 13.56 Million | 12.23 Million | 10.5 Million |
Intangible Assets | 71 Thousand | 12.02 Million | 12.16 Million | 14.49 Million | 13.31 Million | 1.26 Million |
Long-Term Investments | -71 Thousand | 72.06 Million | 73.62 Million | 90.65 Million | - | - |
Tax Assets | 5.48 Million | 1.37 Million | 1.12 Million | 2.15 Million | - | - |
Other Non Current Assets | 71 Thousand | -84.08 Million | -85.77 Million | -104.22 Million | -12.23 Million | -59.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.21 Million | 62.73 Million | 63.34 Million | 83.87 Million | 69.28 Million | 42.46 Million |
Total Current Liabilities | 7.24 Million | 5.81 Million | 4.91 Million | 4.65 Million | 4.52 Million | 2.27 Million |
Account Payables | 395 Thousand | 663 Thousand | 640 Thousand | 686 Thousand | 784 Thousand | 683 Thousand |
Tax Payables | 1.09 Million | 150 Thousand | 107 Thousand | 157 Thousand | 32 Thousand | 57 Thousand |
Short Term Debt | 2.72 Million | 2.68 Million | 2.84 Million | 2.24 Million | 1.92 Million | 381 Thousand |
Deferred Revenue | 1.00 | - | - | - | 32 Thousand | -381 Thousand |
Other Current Liabilities | 4.12 Million | 2.46 Million | 1.42 Million | 1.72 Million | 1.78 Million | 1.58 Million |
Total Non Current Liabilities | 53.96 Million | 56.91 Million | 58.43 Million | 79.22 Million | 64.75 Million | 17.77 Million |
Long-Term Debt | 22.35 Million | 23.1 Million | 24.02 Million | 40.04 Million | 29.63 Million | 17.77 Million |
Deferred Revenue Non Current | - | 53.55 Million | 31.08 Million | 37.08 Million | 34.24 Million | 17.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.25 Million | -23.1 Million | 7000.00 | 336 Thousand | 767 Thousand | -17.77 Million |
Other Liabilities | - | - | - | - | - | 22.42 Million |
Total Equity | 32.75 Million | 29.75 Million | 30.13 Million | 26.85 Million | 35.84 Million | 27.93 Million |
Stock Holders Equity | 32.75 Million | 29.75 Million | 30.13 Million | 26.85 Million | 35.84 Million | 27.93 Million |
Common Stock | 649 Thousand | 647 Thousand | 647 Thousand | 647 Thousand | 647 Thousand | 647 Thousand |
Retained Earnings | -12.02 Million | -11.43 Million | -11.15 Million | -10.55 Million | -3.03 Million | -2.83 Million |
Accumulated other comprehensive income | 20.18 Million | 16.64 Million | 16.73 Million | 12.85 Million | 14.33 Million | 4.44 Million |
Common Stock Equity | 32.75 Million | 29.75 Million | 30.13 Million | 26.85 Million | 35.84 Million | 27.93 Million |
Capital Lease Obligation | 24.25 Million | 30.45 Million | 31.08 Million | 37.08 Million | 34.24 Million | 21.17 Million |
Total Investments | -71 Thousand | 72.06 Million | 73.62 Million | 90.65 Million | - | - |
Total Debt | 49.32 Million | 56.24 Million | 57.96 Million | 79.37 Million | 65.8 Million | 39.32 Million |
Net Debt | 47.33 Million | 51.01 Million | 53.48 Million | 77.25 Million | 62.85 Million | 29.47 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 97.92 Million | 93.97 Million | 93.97 Million | 90.41 Million | 92.49 Million | 92.49 Million |
Total Current Assets | 3.92 Million | 3.51 Million | 3.51 Million | 8.17 Million | 6.57 Million | 6.57 Million |
Cash And Short Term Investments | 2.13 Million | 1.99 Million | 1.99 Million | 7.26 Million | 5.22 Million | 5.22 Million |
Cash and Cash Equivalents | 2.13 Million | 1.99 Million | 1.99 Million | 7.26 Million | 5.22 Million | 5.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 1.34 Million | 1.34 Million | 756 Thousand | 1.18 Million | 1.18 Million |
Inventory | 50 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 25 Thousand | 25 Thousand |
Other Current Assets | 274 Thousand | 142 Thousand | 142 Thousand | 133 Thousand | 139 Thousand | 139 Thousand |
Total Non-Current Assets | 93.99 Million | 90.46 Million | 90.46 Million | 82.23 Million | 85.91 Million | 85.91 Million |
Net PPE | 77.65 Million | 74 Million | 74 Million | 68.74 Million | 72.51 Million | 72.51 Million |
Good Will And Intangible Assets | 10.79 Million | 10.96 Million | 10.96 Million | 11.67 Million | 24.03 Million | 24.03 Million |
Good Will | 10.66 Million | 10.89 Million | 10.89 Million | 11.66 Million | 12.01 Million | 12.01 Million |
Intangible Assets | 136 Thousand | 71 Thousand | 71 Thousand | 11.67 Million | 12.02 Million | 12.02 Million |
Long-Term Investments | 10 Thousand | -71 Thousand | -71 Thousand | 79.98 Million | 72.06 Million | 72.06 Million |
Tax Assets | 5.31 Million | 5.48 Million | 5.48 Million | 1.81 Million | 1.37 Million | 1.37 Million |
Other Non Current Assets | 220 Thousand | 71 Thousand | 71 Thousand | -79.98 Million | -84.08 Million | -84.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.59 Million | 61.21 Million | 61.21 Million | 63.38 Million | 62.73 Million | 62.73 Million |
Total Current Liabilities | 8.62 Million | 7.24 Million | 7.24 Million | 8.45 Million | 5.81 Million | 5.81 Million |
Account Payables | 6.06 Million | 395 Thousand | 4.01 Million | 5.53 Million | 663 Thousand | 3.12 Million |
Tax Payables | - | 1.09 Million | 1.09 Million | - | 150 Thousand | 150 Thousand |
Short Term Debt | 267 Thousand | 2.72 Million | 2.72 Million | 2.91 Million | 2.68 Million | 2.68 Million |
Deferred Revenue | 1.81 Million | 1.00 | - | -2.91 Million | - | -5.15 Million |
Other Current Liabilities | 470 Thousand | 4.12 Million | 506 Thousand | 2.91 Million | 2.46 Million | 5.15 Million |
Total Non Current Liabilities | 56.96 Million | 53.96 Million | 53.96 Million | 54.93 Million | 56.91 Million | 56.91 Million |
Long-Term Debt | 26.42 Million | 22.35 Million | 22.35 Million | 22.55 Million | 23.1 Million | 23.1 Million |
Deferred Revenue Non Current | 16.23 Million | - | - | 51.58 Million | 53.55 Million | 53.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.15 Million | 24.25 Million | 24.25 Million | -22.55 Million | -23.1 Million | -23.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.33 Million | 32.75 Million | 32.75 Million | 27.02 Million | 29.75 Million | 29.75 Million |
Stock Holders Equity | 32.33 Million | 32.75 Million | 32.75 Million | 27.02 Million | 29.75 Million | 29.75 Million |
Common Stock | 649 Thousand | 649 Thousand | 649 Thousand | 649 Thousand | 647 Thousand | 647 Thousand |
Retained Earnings | -13.73 Million | -12.02 Million | -12.02 Million | -14.09 Million | -11.43 Million | -11.43 Million |
Accumulated other comprehensive income | 21.46 Million | 20.18 Million | 450.99 Thousand | 16.51 Million | 16.64 Million | 648 Thousand |
Common Stock Equity | 32.33 Million | 32.75 Million | 32.75 Million | 27.02 Million | 29.75 Million | 29.75 Million |
Capital Lease Obligation | 25.2 Million | 24.25 Million | 24.25 Million | 29.03 Million | 30.45 Million | 30.45 Million |
Total Investments | 10 Thousand | -71 Thousand | -71 Thousand | 79.98 Million | 72.06 Million | 72.06 Million |
Total Debt | 26.69 Million | 49.32 Million | 49.32 Million | 54.5 Million | 56.24 Million | 56.24 Million |
Net Debt | 24.55 Million | 47.33 Million | 47.33 Million | 47.24 Million | 51.01 Million | 51.01 Million |
WH
2334
0042
9923
UNIABEXAL
LABA