Weave Communications, Inc. (WEAV)
USD 15.48
(-2.76%)
USD 15.48
(-2.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 170.46 Million | 142.11 Million | 115.87 Million | 79.89 Million | 45.74 Million |
| Cost of Revenue | 54.37 Million | 53.27 Million | 49.37 Million | 34.44 Million | 18.52 Million |
| Gross Profit | 116.09 Million | 88.84 Million | 66.49 Million | 45.44 Million | 27.22 Million |
| Operating Expenses | 150.45 Million | 138.54 Million | 116.89 Million | 85.01 Million | 59.14 Million |
| Selling, General and Administrative Expenses | 116.41 Million | 107.83 Million | 89.88 Million | 65.05 Million | 44.74 Million |
| Research and Development Expenses | 34.04 Million | 30.71 Million | 27 Million | 19.96 Million | 14.4 Million |
| Other Expenses | - | 1.51 Million | -55 Thousand | 247 Thousand | 674 Thousand |
| Cost and Expenses | 204.83 Million | 191.82 Million | 166.26 Million | 119.46 Million | 77.66 Million |
| Operating Income | -34.36 Million | -49.7 Million | -50.39 Million | -39.57 Million | -31.92 Million |
| Interest Expense | 1.92 Million | 1.44 Million | 1.18 Million | 1.09 Million | 811 Thousand |
| Income Tax Expense | 260 Thousand | 104 Thousand | 60 Thousand | 1.34 Million | 1.48 Million |
| Earnings before Tax | -30.77 Million | -49.63 Million | -51.63 Million | -40.42 Million | -32.06 Million |
| Net Income | -31.03 Million | -49.73 Million | -51.69 Million | -41.76 Million | -33.54 Million |
| Earnings Per Share Basic | -0.46 | -0.76 | -0.80 | -0.65 | -0.52 |
| Earnings Per Share Diluted | -0.46 | -0.76 | -0.80 | -0.65 | -0.52 |
| Weighted Average Shares Outstanding | 67.69 Million | 65.73 Million | 64.32 Million | 64.23 Million | 64.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.69 Million | 65.73 Million | 64.32 Million | 64.23 Million | 64.23 Million |
| Gross Margin | 0.68 | 0.63 | 0.57 | 0.57 | 0.60 |
| EBIT Margin | -0.08 | -0.22 | -0.33 | -0.37 | -0.56 |
| Profit Margin | -0.18 | -0.35 | -0.45 | -0.52 | -0.73 |
| EBITDA | -13.01 Million | -20.42 Million | -38.3 Million | -29.89 Million | -21.37 Million |
| Earnings Before Tax Margin | -0.20 | -0.35 | -0.43 | -0.50 | -0.70 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 52.38 Million | 50.58 Million | 47.17 Million | 170.46 Million | 45.69 Million | 43.54 Million |
| Cost of Revenue | 14.65 Million | 14.46 Million | 14.18 Million | 54.37 Million | 14.11 Million | 13.6 Million |
| Gross Profit | 37.72 Million | 36.12 Million | 32.98 Million | 116.09 Million | 31.58 Million | 29.93 Million |
| Operating Expenses | 44.35 Million | 45.37 Million | 41.14 Million | 150.45 Million | 39.57 Million | 37.95 Million |
| Selling, General and Administrative Expenses | 34.48 Million | 35.42 Million | 31.49 Million | - | 30.44 Million | 29.32 Million |
| Research and Development Expenses | 9.86 Million | 9.95 Million | 9.64 Million | - | 9.13 Million | 8.62 Million |
| Other Expenses | -1.58 Million | 721 Thousand | 865 Thousand | 3.32 Million | 865 Thousand | 874 Thousand |
| Cost and Expenses | 59.01 Million | 59.84 Million | 55.32 Million | 204.83 Million | 53.68 Million | 51.56 Million |
| Operating Income | -6.63 Million | -9.25 Million | -8.15 Million | -34.36 Million | -7.99 Million | -8.02 Million |
| Interest Expense | -1.84 Million | 399 Thousand | 319 Thousand | 1.92 Million | 438 Thousand | 512 Thousand |
| Income Tax Expense | -188 Thousand | 52 Thousand | 14 Thousand | 260 Thousand | 112 Thousand | 79 Thousand |
| Earnings before Tax | -5.82 Million | -8.5 Million | -7.18 Million | -30.77 Million | -6.92 Million | -7.06 Million |
| Net Income | -5.87 Million | -8.55 Million | -7.2 Million | -31.03 Million | -7.03 Million | -7.14 Million |
| Earnings Per Share Basic | -0.08 | -0.12 | -0.10 | - | -0.10 | -0.10 |
| Earnings Per Share Diluted | -0.08 | -0.12 | -0.10 | - | -0.10 | -0.10 |
| Weighted Average Shares Outstanding | 71.25 Million | 71.29 Million | 70.45 Million | 70.11 Million | 69.71 Million | 68.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.25 Million | 71.29 Million | 70.45 Million | 70.11 Million | 69.71 Million | 68.21 Million |
| Gross Margin | 0.72 | 0.71 | 0.70 | 0.68 | 0.69 | 0.69 |
| EBIT Margin | -0.30 | -0.11 | -0.09 | - | -0.02 | -0.06 |
| Profit Margin | -0.11 | -0.17 | -0.15 | -0.18 | -0.15 | -0.16 |
| EBITDA | -15.82 Million | -5.35 Million | -4.13 Million | - | -800 Thousand | -2.63 Million |
| Earnings Before Tax Margin | -0.13 | -0.18 | -0.17 | -0.20 | -0.17 | -0.18 |
AEE
LQMT
7443
FCD-UN
5038
2468