USD 0.04
(-6.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 510 Thousand | 383 Thousand | 811 Thousand | 989 Thousand | 1.37 Million | 532 Thousand |
Cost of Revenue | 361 Thousand | 316 Thousand | 628 Thousand | 621 Thousand | 832 Thousand | 1.16 Million |
Gross Profit | 149 Thousand | 67 Thousand | 183 Thousand | 368 Thousand | 541 Thousand | -632 Thousand |
Operating Expenses | 3.23 Million | 3.11 Million | 4.24 Million | 3.9 Million | 6.76 Million | 8.32 Million |
Selling, General and Administrative Expenses | 3.21 Million | 3.06 Million | 4.16 Million | 3.79 Million | 5.42 Million | 5.89 Million |
Research and Development Expenses | 20 Thousand | 55 Thousand | 84 Thousand | 110 Thousand | 1.34 Million | 2.42 Million |
Other Expenses | - | 530 Thousand | 529 Thousand | 484 Thousand | 833 Thousand | - |
Cost and Expenses | 3.59 Million | 3.43 Million | 4.87 Million | 4.52 Million | 7.59 Million | 9.49 Million |
Operating Income | -3.08 Million | -3.05 Million | -4.06 Million | -3.54 Million | -6.22 Million | -8.96 Million |
Interest Expense | - | 128 Thousand | - | - | - | 259 Thousand |
Income Tax Expense | - | -787 Thousand | -155 Thousand | -414 Thousand | 1.2 Million | 1.78 Million |
Earnings before Tax | -2.04 Million | -2.39 Million | -3.37 Million | -2.64 Million | -7.43 Million | -7.43 Million |
Net Income | -2.04 Million | -1.6 Million | -3.22 Million | -2.22 Million | -8.63 Million | -7.43 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 917.28 Million | 917.04 Million | 914.44 Million | 914.44 Million | 914.35 Million | 870 Million |
Weighted Average Shares Outstanding (Diluted) | 917.28 Million | 917.04 Million | 914.44 Million | 914.44 Million | 914.35 Million | 910.54 Million |
Gross Margin | 0.29 | 0.17 | 0.23 | 0.37 | 0.39 | -1.19 |
EBIT Margin | -5.35 | -7.07 | -4.55 | -3.21 | -2.50 | -14.33 |
Profit Margin | -4.01 | -4.20 | -3.97 | -2.25 | -6.29 | -13.97 |
EBITDA | -2.72 Million | -2.7 Million | -3.68 Million | -3.13 Million | -4.82 Million | -7.88 Million |
Earnings Before Tax Margin | -6.05 | -7.97 | -5.01 | -3.58 | -4.53 | -16.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 316 Thousand | 242 Thousand | 173 Thousand | 510 Thousand | 286 Thousand | 127 Thousand |
Cost of Revenue | 239 Thousand | 264 Thousand | 216 Thousand | 716 Thousand | 286 Thousand | 89 Thousand |
Gross Profit | 77 Thousand | -22 Thousand | -43 Thousand | -206 Thousand | - | 38 Thousand |
Operating Expenses | 909 Thousand | 785 Thousand | 685 Thousand | 2.87 Million | 625 Thousand | 751 Thousand |
Selling, General and Administrative Expenses | 903 Thousand | 780 Thousand | 681 Thousand | - | 625 Thousand | 746 Thousand |
Research and Development Expenses | 6000.00 | 5000.00 | 4000.00 | - | 4000.00 | 5000.00 |
Other Expenses | - | 273 Thousand | 171 Thousand | 421 Thousand | 125 Thousand | 89 Thousand |
Cost and Expenses | 1.14 Million | 1.04 Million | 901 Thousand | 3.59 Million | 911 Thousand | 840 Thousand |
Operating Income | -440 Thousand | -807 Thousand | -728 Thousand | -3.08 Million | -625 Thousand | -713 Thousand |
Interest Expense | - | - | - | - | 218 Thousand | - |
Income Tax Expense | 310 Thousand | -1000.00 | 38.72 Thousand | -1000.00 | 519 Thousand | -158 Thousand |
Earnings before Tax | -440 Thousand | -260 Thousand | -314 Thousand | -2.04 Million | -284 Thousand | -467 Thousand |
Net Income | -440 Thousand | -259 Thousand | -314 Thousand | -2.04 Million | -284 Thousand | -466 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million |
Weighted Average Shares Outstanding (Diluted) | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million | 917.28 Million |
Gross Margin | 0.24 | -0.09 | -0.25 | -0.40 | - | 0.30 |
EBIT Margin | -1.39 | -3.00 | -3.73 | - | -1.81 | -4.97 |
Profit Margin | -1.39 | -1.07 | -1.82 | -4.01 | -0.99 | -3.67 |
EBITDA | -440 Thousand | -725 Thousand | -646 Thousand | - | -519 Thousand | -631 Thousand |
Earnings Before Tax Margin | -1.39 | -3.33 | -4.21 | -6.05 | -2.19 | -5.61 |
7443
SITIY
1455
2468
WEAV
AEE