USD 16.68
(-4.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 279.85 Million | 355.01 Million | 329.31 Million | 313.56 Million | 350.93 Million | 530.6 Million |
Cost of Revenue | 122.84 Million | 161.33 Million | 147.36 Million | 141.41 Million | 147.43 Million | 224.15 Million |
Gross Profit | 157.01 Million | 193.68 Million | 181.94 Million | 172.15 Million | 203.49 Million | 306.45 Million |
Operating Expenses | 157.01 Million | 167.68 Million | 168.81 Million | 195.67 Million | 191.81 Million | 228.83 Million |
Selling, General and Administrative Expenses | 44.47 Million | 56.16 Million | 57.19 Million | 73.64 Million | 59.79 Million | 53.98 Million |
Research and Development Expenses | - | -0.17 | -0.47 | -0.37 | 0.55 | 0.26 |
Other Expenses | - | 111.51 Million | 111.61 Million | 122.03 Million | 132.01 Million | 174.84 Million |
Cost and Expenses | 279.85 Million | 329.02 Million | 316.18 Million | 337.08 Million | 339.25 Million | 452.98 Million |
Operating Income | - | 27.92 Million | 9.4 Million | -23.62 Million | 26.56 Million | 53.05 Million |
Interest Expense | 139.13 Million | 78.04 Million | 65.19 Million | 80.99 Million | 90.56 Million | 83.75 Million |
Income Tax Expense | 492 Thousand | 78.04 Million | 46.43 Million | 16.71 Million | 243.73 Million | 137.1 Million |
Earnings before Tax | -156.7 Million | -34.13 Million | -149.02 Million | -115.52 Million | 252.55 Million | 106.4 Million |
Net Income | -107.26 Million | -112.17 Million | -195.45 Million | -132.23 Million | 8.82 Million | 84.11 Million |
Earnings Per Share Basic | -1.22 | -1.23 | -2.15 | -1.46 | 0.10 | 0.84 |
Earnings Per Share Diluted | -1.11 | -1.23 | -2.15 | -1.46 | 0.09 | 0.84 |
Weighted Average Shares Outstanding | 91.88 Million | 91.04 Million | 90.83 Million | 90.64 Million | 90.55 Million | 100.72 Million |
Weighted Average Shares Outstanding (Diluted) | 100.81 Million | 91.04 Million | 90.83 Million | 90.64 Million | 100.68 Million | 100.72 Million |
Gross Margin | 0.56 | 0.55 | 0.55 | 0.55 | 0.58 | 0.58 |
EBIT Margin | 0.37 | 0.39 | 0.37 | 0.30 | 0.45 | 0.51 |
Profit Margin | -0.38 | -0.32 | -0.59 | -0.42 | 0.03 | 0.16 |
EBITDA | 104.91 Million | 139.44 Million | 121.02 Million | 94.72 Million | 384.57 Million | 376.45 Million |
Earnings Before Tax Margin | - | 0.08 | 0.03 | -0.08 | 0.08 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 68.17 Million | 67.47 Million | 67.34 Million | 279.85 Million | 72.91 Million | 71.48 Million |
Cost of Revenue | 24.61 Million | 48.6 Million | 49.37 Million | 122.84 Million | 34.06 Million | 32.53 Million |
Gross Profit | 43.55 Million | 18.86 Million | 17.96 Million | 157.01 Million | 38.85 Million | 38.94 Million |
Operating Expenses | 30.11 Million | 29.29 Million | 11.6 Million | 138.06 Million | 33.03 Million | 37.83 Million |
Selling, General and Administrative Expenses | 8.95 Million | 8.97 Million | 11.08 Million | - | 9.98 Million | 14.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.15 Million | -250 Thousand | -11.6 Million | 2.87 Million | 77 Thousand | -57 Thousand |
Cost and Expenses | 54.73 Million | 58.47 Million | 60.98 Million | 260.9 Million | 67.09 Million | 70.36 Million |
Operating Income | 13.44 Million | 9 Million | 6.35 Million | 3.15 Million | 21.9 Million | 971 Thousand |
Interest Expense | 21.5 Million | 21.67 Million | 21.5 Million | 139.13 Million | 21.93 Million | 60.1 Million |
Income Tax Expense | 39 Thousand | 176 Thousand | 59 Thousand | 492 Thousand | 199 Thousand | 293 Thousand |
Earnings before Tax | -11.07 Million | 1.49 Million | -6.21 Million | -156.7 Million | -49.37 Million | -61.35 Million |
Net Income | -9.69 Million | 2.92 Million | -3.9 Million | -107.26 Million | -5.05 Million | -54.8 Million |
Earnings Per Share Basic | -0.10 | 0.03 | -0.04 | - | -0.05 | -0.59 |
Earnings Per Share Diluted | -0.10 | 0.03 | -0.04 | - | -0.05 | -0.54 |
Weighted Average Shares Outstanding | 92.9 Million | 92.66 Million | 92.27 Million | 91.88 Million | 92.24 Million | 92.17 Million |
Weighted Average Shares Outstanding (Diluted) | 101.58 Million | 101.95 Million | 100.96 Million | 91.88 Million | 92.24 Million | 100.92 Million |
Gross Margin | 0.64 | 0.28 | 0.27 | 0.56 | 0.53 | 0.54 |
EBIT Margin | 0.46 | 0.43 | 0.39 | - | 0.40 | 0.36 |
Profit Margin | -0.14 | 0.04 | -0.06 | -0.38 | -0.07 | -0.77 |
EBITDA | 31.59 Million | 29.31 Million | 26.47 Million | - | 29.44 Million | 25.72 Million |
Earnings Before Tax Margin | 0.20 | 0.13 | 0.09 | 0.01 | 0.30 | 0.01 |
ECORF
688613
IMCO
002591
3762
002656