USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 120.98 Thousand | - | - | - | - | - |
Cost of Revenue | - | 71.21 Thousand | 91.51 Thousand | 149.21 Thousand | 166.93 Thousand | 125.74 Thousand |
Gross Profit | 120.98 Thousand | -71.21 Thousand | -91.51 Thousand | -149.21 Thousand | -166.93 Thousand | -125.74 Thousand |
Operating Expenses | 120.98 Thousand | 1.46 Million | 818.1 Thousand | 668.16 Thousand | 880.37 Thousand | 1.63 Million |
Selling, General and Administrative Expenses | 868.31 Thousand | 1.44 Million | 648.87 Thousand | 728.95 Thousand | 631.87 Thousand | 923.49 Thousand |
Research and Development Expenses | - | 20.7 Thousand | 169.23 Thousand | -60.79 Thousand | 248.5 Thousand | 592.18 Thousand |
Other Expenses | -747.33 Thousand | 99.18 Thousand | 96.76 Thousand | - | - | -120.27 Thousand |
Cost and Expenses | 120.98 Thousand | 1.53 Million | 909.62 Thousand | 817.38 Thousand | 1.04 Million | 1.76 Million |
Operating Income | -1.02 Million | -1.53 Million | -909.62 Thousand | -817.38 Thousand | -1.04 Million | -1.76 Million |
Interest Expense | 131.19 Thousand | 108.16 Thousand | 138.77 Thousand | 105.59 Thousand | 115.99 Thousand | 74.32 Thousand |
Income Tax Expense | - | -2.00 | 5.00 | 5.00 | -1.00 | 658.00 |
Earnings before Tax | -1.26 Million | -1.59 Million | -959.09 Thousand | -880.91 Thousand | -1.13 Million | -9.76 Million |
Net Income | -1.26 Million | -1.59 Million | -959.09 Thousand | -880.91 Thousand | -1.13 Million | -9.76 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.11 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.11 |
Weighted Average Shares Outstanding | 166.71 Million | 159.64 Million | 119.2 Million | 87.1 Million | 86.49 Million | 86.09 Million |
Weighted Average Shares Outstanding (Diluted) | 166.71 Million | 159.64 Million | 119.2 Million | 87.1 Million | 86.49 Million | 86.09 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -8.81 | - | - | - | - | - |
Profit Margin | -10.42 | - | - | - | - | - |
EBITDA | -1.06 Million | -1.46 Million | -818.1 Thousand | -649.76 Thousand | -845.08 Thousand | -990.26 Thousand |
Earnings Before Tax Margin | -8.47 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 776.00 | 183.24 Thousand | - | - | - | - |
Cost of Revenue | 120.96 Thousand | 283.06 Thousand | 16.3 Thousand | 71.21 Thousand | 22.35 Thousand | 13.46 Thousand |
Gross Profit | -120.18 Thousand | -99.82 Thousand | -16.3 Thousand | -71.21 Thousand | -22.35 Thousand | -13.46 Thousand |
Operating Expenses | 39.7 Thousand | 31.66 Thousand | 202.48 Thousand | 1.46 Million | 834.24 Thousand | 154.57 Thousand |
Selling, General and Administrative Expenses | 39.7 Thousand | 31.55 Thousand | 202.48 Thousand | - | 829.41 Thousand | 144.45 Thousand |
Research and Development Expenses | - | 111.00 | - | - | 4826.00 | 10.11 Thousand |
Other Expenses | 30.37 Thousand | -13.59 Thousand | 111.19 Thousand | 99.18 Thousand | 36.35 Thousand | 5422.00 |
Cost and Expenses | 160.66 Thousand | 314.73 Thousand | 218.79 Thousand | 1.53 Million | 856.59 Thousand | 168.04 Thousand |
Operating Income | -159.88 Thousand | -131.49 Thousand | -218.8 Thousand | -1.53 Million | -856.6 Thousand | -168.04 Thousand |
Interest Expense | 27.08 Thousand | 35.62 Thousand | 28.08 Thousand | 108.16 Thousand | 22.32 Thousand | 28.02 Thousand |
Income Tax Expense | - | 5.00 | 1.00 | -2.00 | -2.00 | 1.00 |
Earnings before Tax | -209.59 Thousand | -166.14 Thousand | -152.83 Thousand | -1.59 Million | -875.99 Thousand | -220.48 Thousand |
Net Income | -209.59 Thousand | -166.14 Thousand | -152.83 Thousand | -1.59 Million | -875.99 Thousand | -220.48 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 169.84 Million | 168.19 Million | 168.19 Million | 159.64 Million | 167.37 Million | 901.34 Million |
Weighted Average Shares Outstanding (Diluted) | 169.84 Million | 168.19 Million | 168.19 Million | 159.64 Million | 167.37 Million | 901.34 Million |
Gross Margin | -154.88 | -0.54 | - | - | - | - |
EBIT Margin | -185.49 | -0.63 | - | - | - | - |
Profit Margin | -270.10 | -0.91 | - | - | - | - |
EBITDA | -143.94 Thousand | -115.2 Thousand | -202.49 Thousand | - | -834.25 Thousand | -154.57 Thousand |
Earnings Before Tax Margin | -206.03 | -0.72 | - | - | - | - |
688613
IMCO
IBIO
3762
002656
VRE