USD 16.68
(-4.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.24 Billion | 3.92 Billion | 4.52 Billion | 5.14 Billion | 5.29 Billion | 5.06 Billion |
Total Current Assets | 121.46 Million | 284.23 Million | 744.74 Million | 840.68 Million | 1.11 Billion | 264.51 Million |
Cash And Short Term Investments | 28 Million | 26.78 Million | 31.75 Million | 38.09 Million | 25.58 Million | 29.63 Million |
Cash and Cash Equivalents | 28 Million | 26.78 Million | 31.75 Million | 38.09 Million | 25.58 Million | 29.63 Million |
Short Term Investments | 3 Billion | 126.15 Million | 4.11 Billion | 4.63 Billion | 4.66 Billion | 4.31 Billion |
Net Receivables | 8.27 Million | 42.65 Million | 74.64 Million | 95.45 Million | 102.87 Million | 106.1 Million |
Inventory | 58.6 Million | 193.93 Million | 618.64 Million | 656.96 Million | 966.49 Million | 108.84 Million |
Other Current Assets | 26.57 Million | 20.86 Million | 19.7 Million | 50.17 Million | 15.57 Million | 235.93 Million |
Total Non-Current Assets | 3.11 Billion | 3.63 Billion | 3.78 Billion | 4.3 Billion | 4.18 Billion | 4.79 Billion |
Net PPE | 6.16 Million | 2.89 Million | 22.29 Million | 22.29 Million | 22.6 Million | 4.2 Billion |
Good Will And Intangible Assets | 10.03 Million | 12.29 Million | 42.18 Million | 74.55 Million | 89.03 Million | 92.8 Million |
Good Will | - | - | 151.34 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Intangible Assets | 10.03 Million | 12.29 Million | 42.18 Million | 71.6 Million | 86.09 Million | 89.86 Million |
Long-Term Investments | 117.95 Million | 126.15 Million | 137.77 Million | 162.38 Million | 209.09 Million | 232.75 Million |
Tax Assets | 2.95 Billion | 3.92 Billion | 4.52 Billion | 5.14 Billion | 5.29 Billion | 5.06 Billion |
Other Non Current Assets | 33.69 Million | -425.58 Million | -947 Million | -1.09 Billion | -1.43 Billion | -4.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Billion | 2 Billion | 2.55 Billion | 3.04 Billion | 3.08 Billion | 3.03 Billion |
Total Current Liabilities | 82.59 Million | 102.22 Million | 315.51 Million | 265.31 Million | 610.42 Million | 1.03 Billion |
Account Payables | 55.49 Million | 72.04 Million | 134.97 Million | 194.71 Million | 209.51 Million | 168.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 314.07 Million | 145.04 Million | 148 Million | 25 Million | 329 Million | 790.93 Million |
Deferred Revenue | 14.98 Million | 22.94 Million | 26.39 Million | 34.1 Million | 39.46 Million | 41.24 Million |
Other Current Liabilities | -301.95 Million | -137.8 Million | 6.14 Million | 11.49 Million | 32.45 Million | 30.99 Million |
Total Non Current Liabilities | 1.85 Billion | 1.9 Billion | 2.24 Billion | 2.77 Billion | 2.47 Billion | 2 Billion |
Long-Term Debt | 1.85 Billion | 1.9 Billion | 2.24 Billion | 2.77 Billion | 2.47 Billion | 2 Billion |
Deferred Revenue Non Current | 1.93 Billion | 2 Billion | 2.55 Billion | 34.1 Million | 39.46 Million | 41.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.94 Billion | -2 Billion | -2.58 Billion | -57.7 Million | -63.21 Million | -41.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.3 Billion | 1.91 Billion | 1.97 Billion | 2.1 Billion | 2.2 Billion | 2.02 Billion |
Stock Holders Equity | 1.13 Billion | 1.23 Billion | 1.28 Billion | 1.39 Billion | 1.49 Billion | 1.48 Billion |
Common Stock | 922 Thousand | 911 Thousand | 909 Thousand | 907 Thousand | 906 Thousand | 903 Thousand |
Retained Earnings | -1.41 Billion | -1.3 Billion | -1.24 Billion | -1.13 Billion | -1.04 Billion | -1.08 Billion |
Accumulated other comprehensive income | 1.8 Million | 3.97 Million | 9000.00 | -1.13 Billion | -18 Thousand | 8.77 Million |
Common Stock Equity | 1.13 Billion | 1.23 Billion | 1.28 Billion | 1.39 Billion | 1.49 Billion | 1.48 Billion |
Capital Lease Obligation | 7.35 Million | 3.22 Million | 23.68 Million | 23.6 Million | 23.75 Million | - |
Total Investments | 3.12 Billion | 252.31 Million | 137.77 Million | 162.38 Million | 209.09 Million | 232.75 Million |
Total Debt | 1.85 Billion | 1.9 Billion | 2.38 Billion | 2.8 Billion | 2.8 Billion | 2.79 Billion |
Net Debt | 1.82 Billion | 1.87 Billion | 2.35 Billion | 2.76 Billion | 2.78 Billion | 2.76 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3 Billion | 3.03 Billion | 3.21 Billion | 3.24 Billion | 3.24 Billion | 3.32 Billion |
Total Current Assets | 36.71 Million | 44.73 Million | 208.53 Million | 121.46 Million | 121.46 Million | 149.59 Million |
Cash And Short Term Investments | 12.78 Million | 40.93 Million | 138.35 Million | 28 Million | 28 Million | 17.27 Million |
Cash and Cash Equivalents | 12.78 Million | 40.93 Million | 138.35 Million | 28 Million | 28 Million | 17.27 Million |
Short Term Investments | 2.8 Billion | 2.82 Billion | 2.9 Billion | 3 Billion | 3 Billion | 3.09 Billion |
Net Receivables | 4.24 Million | 3.8 Million | 3.21 Million | 8.27 Million | 8.27 Million | 9.53 Million |
Inventory | - | - | 66.97 Million | 58.6 Million | 58.6 Million | 99.18 Million |
Other Current Assets | 19.68 Million | -44.73 Million | -141.56 Million | 26.57 Million | 26.57 Million | 23.6 Million |
Total Non-Current Assets | 2.96 Billion | 2.99 Billion | 3 Billion | 3.11 Billion | 3.11 Billion | 3.18 Billion |
Net PPE | 5.4 Million | 5.65 Million | 5.91 Million | 6.16 Million | 6.16 Million | 6.4 Million |
Good Will And Intangible Assets | 9.61 Million | 9.73 Million | 9.9 Million | 10.03 Million | 10.03 Million | 10.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.61 Million | 9.73 Million | 9.9 Million | 10.03 Million | 10.03 Million | 10.16 Million |
Long-Term Investments | 113.59 Million | 120.39 Million | 122.93 Million | 117.95 Million | 117.95 Million | 119.83 Million |
Tax Assets | - | -22.23 Million | 2.76 Billion | 2.95 Billion | 2.95 Billion | 3 Billion |
Other Non Current Assets | 2.84 Billion | 2.87 Billion | 102.96 Million | 33.69 Million | 33.69 Million | 40.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.74 Billion | 1.75 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.99 Billion |
Total Current Liabilities | 422.36 Million | 124.79 Million | 78.2 Million | 82.59 Million | 82.59 Million | 144.78 Million |
Account Payables | 45.5 Million | 47.11 Million | 53.83 Million | 55.49 Million | 55.49 Million | 57.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 353.58 Million | 311.15 Million | 315.37 Million | 314.07 Million | 314.07 Million | 59.06 Million |
Deferred Revenue | 10.99 Million | 11.28 Million | 12.23 Million | 14.98 Million | 14.98 Million | 15.91 Million |
Other Current Liabilities | 12.28 Million | -244.75 Million | -303.24 Million | -301.95 Million | -301.95 Million | 12.06 Million |
Total Non Current Liabilities | 1.32 Billion | 1.63 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Long-Term Debt | 1.32 Billion | 1.37 Billion | 1.53 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Deferred Revenue Non Current | - | - | - | 1.93 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 256.96 Million | 315.37 Million | -1.94 Billion | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.28 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.33 Billion |
Stock Holders Equity | 1.11 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion |
Common Stock | 929 Thousand | 928 Thousand | 924 Thousand | 922 Thousand | 922 Thousand | 920 Thousand |
Retained Earnings | -1.44 Billion | -1.42 Billion | -1.42 Billion | -1.41 Billion | -1.41 Billion | -1.4 Billion |
Accumulated other comprehensive income | -2.36 Million | 2.04 Million | 2.8 Million | 1.8 Million | 1.8 Million | 3.86 Million |
Common Stock Equity | 1.11 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion |
Capital Lease Obligation | - | 7 Million | 7.2 Million | 7.35 Million | 7.35 Million | 7.54 Million |
Total Investments | 2.8 Billion | 120.39 Million | 122.93 Million | 3.12 Billion | 3.12 Billion | 3.09 Billion |
Total Debt | 1.67 Billion | 1.69 Billion | 1.86 Billion | 1.85 Billion | 1.85 Billion | 1.91 Billion |
Net Debt | 1.66 Billion | 1.65 Billion | 1.72 Billion | 1.82 Billion | 1.82 Billion | 1.89 Billion |
ECORF
688613
IMCO
002591
3762
002656