USD 60.26
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.75 Billion | 11.11 Billion | 10.34 Billion | 9.68 Billion | 8.16 Billion | 7.27 Billion |
Total Current Assets | 1.4 Billion | 1.72 Billion | 1.6 Billion | 2.62 Billion | 1.57 Billion | 1.81 Billion |
Cash And Short Term Investments | 150 Million | 273 Million | 156 Million | 1.27 Billion | 285 Million | 597 Million |
Cash and Cash Equivalents | 150 Million | 273 Million | 156 Million | 1.27 Billion | 285 Million | 580 Million |
Short Term Investments | - | - | - | 3 Million | - | 17 Million |
Net Receivables | 958 Million | 1.07 Billion | 1.16 Billion | 1.12 Billion | 1.05 Billion | 976 Million |
Inventory | 199 Million | 261 Million | 173 Million | 146 Million | 162 Million | 142 Million |
Other Current Assets | 36 Million | 45 Million | 49 Million | 29 Million | 20 Million | 34 Million |
Total Non-Current Assets | 9.35 Billion | 9.39 Billion | 8.73 Billion | 7.05 Billion | 6.59 Billion | 5.46 Billion |
Net PPE | 3.49 Billion | 3.54 Billion | 3.56 Billion | 3.39 Billion | 3.1 Billion | 2.2 Billion |
Good Will And Intangible Assets | 4.69 Billion | 4.69 Billion | 4.08 Billion | 2.62 Billion | 2.47 Billion | 2.18 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.69 Billion | 4.69 Billion | 4.08 Billion | 2.62 Billion | 2.47 Billion | 2.18 Billion |
Long-Term Investments | 461 Million | 452 Million | 439 Million | 435 Million | 447 Million | 441 Million |
Tax Assets | 755 Million | 708 Million | 674 Million | 383 Million | 365 Million | 135 Million |
Other Non Current Assets | -50 Million | 4 Million | -30 Million | 221 Million | 201 Million | 498 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.09 Billion | 6.53 Billion | 5.76 Billion | 5.24 Billion | 3.94 Billion | 3.19 Billion |
Total Current Liabilities | 901 Million | 1.19 Billion | 903 Million | 871 Million | 750 Million | 691 Million |
Account Payables | 241 Million | 356 Million | 360 Million | 387 Million | 304 Million | 313 Million |
Tax Payables | 32 Million | 35 Million | 33 Million | 48 Million | 30 Million | 30 Million |
Short Term Debt | 155 Million | 146 Million | 132 Million | 118 Million | 113 Million | 19 Million |
Deferred Revenue | 229 Million | 239 Million | 191 Million | 151 Million | 148 Million | 157 Million |
Other Current Liabilities | 276 Million | 454 Million | 220 Million | 215 Million | 185 Million | 202 Million |
Total Non Current Liabilities | 5.19 Billion | 5.34 Billion | 4.86 Billion | 4.37 Billion | 3.19 Billion | 2.5 Billion |
Long-Term Debt | 3.87 Billion | 4.03 Billion | 3.61 Billion | 3.36 Billion | 2.36 Billion | 1.6 Billion |
Deferred Revenue Non Current | -767 Million | - | 574 Million | 171 Million | 308 Million | 379 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 604 Million | -1 Million | 206 Million | 11 Million | 11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.65 Billion | 4.58 Billion | 4.57 Billion | 4.43 Billion | 4.22 Billion | 4.07 Billion |
Stock Holders Equity | 4.62 Billion | 4.55 Billion | 4.54 Billion | 4.41 Billion | 4.19 Billion | 4.05 Billion |
Common Stock | 88 Million | 88 Million | 88 Million | 88 Million | 88 Million | 88 Million |
Retained Earnings | 2.89 Billion | 2.86 Billion | 2.84 Billion | 2.73 Billion | 2.55 Billion | 2.44 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -5.57 Billion |
Common Stock Equity | 4.62 Billion | 4.55 Billion | 4.54 Billion | 4.41 Billion | 4.19 Billion | 4.05 Billion |
Capital Lease Obligation | 966 Million | 976 Million | 1.01 Billion | 991 Million | 970 Million | 4 Million |
Total Investments | 461 Million | 452 Million | 439 Million | 438 Million | 447 Million | 458 Million |
Total Debt | 4.03 Billion | 4.17 Billion | 3.74 Billion | 3.48 Billion | 2.48 Billion | 1.62 Billion |
Net Debt | 3.88 Billion | 3.9 Billion | 3.59 Billion | 2.21 Billion | 2.19 Billion | 1.04 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 719 Million | 10.63 Billion | 10.7 Billion | 10.75 Billion | 10.75 Billion | 10.74 Billion |
Total Current Assets | 1.42 Billion | 1.37 Billion | 1.39 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion |
Cash And Short Term Investments | 288 Million | 215 Million | 210 Million | 150 Million | 150 Million | 153 Million |
Cash and Cash Equivalents | 288 Million | 215 Million | 210 Million | 150 Million | 150 Million | 153 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 918 Million | 952 Million | 932 Million | 958 Million | 958 Million | 961 Million |
Inventory | 161 Million | 143 Million | 175 Million | 199 Million | 199 Million | 175 Million |
Other Current Assets | 5 Million | 64 Million | 78 Million | 36 Million | 36 Million | 40 Million |
Total Non-Current Assets | 719 Million | 9.26 Billion | 9.3 Billion | 9.35 Billion | 9.35 Billion | 9.35 Billion |
Net PPE | 3.41 Billion | 3.44 Billion | 3.45 Billion | 3.49 Billion | 3.49 Billion | 3.5 Billion |
Good Will And Intangible Assets | 4.57 Billion | 4.71 Billion | 4.71 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.57 Billion | 4.71 Billion | 4.71 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
Long-Term Investments | 895 Million | 899 Million | 944 Million | 461 Million | 461 Million | 477 Million |
Tax Assets | 719 Million | 765 Million | 758 Million | 755 Million | 523 Million | 749 Million |
Other Non Current Assets | -8.88 Billion | -560 Million | -554 Million | -50 Million | 182 Million | -67 Million |
Other Assets | -1.42 Billion | - | - | - | - | - |
Total Liabilities | 5.91 Billion | 5.93 Billion | 6.01 Billion | 6.09 Billion | 6.09 Billion | 6.11 Billion |
Total Current Liabilities | 909 Million | 886 Million | 837 Million | 901 Million | 901 Million | 1.03 Billion |
Account Payables | 272 Million | 268 Million | 229 Million | 241 Million | 241 Million | 406 Million |
Tax Payables | - | 41 Million | 49 Million | 32 Million | 32 Million | 35 Million |
Short Term Debt | 159 Million | 154 Million | 154 Million | 155 Million | 155 Million | 153 Million |
Deferred Revenue | 225 Million | 236 Million | 235 Million | 229 Million | 229 Million | 222 Million |
Other Current Liabilities | 253 Million | 228 Million | 219 Million | 276 Million | 276 Million | 250 Million |
Total Non Current Liabilities | 5 Billion | 5.04 Billion | 5.17 Billion | 5.19 Billion | 5.19 Billion | 5.08 Billion |
Long-Term Debt | 3.69 Billion | 2.88 Billion | 3.02 Billion | 3.87 Billion | 3.87 Billion | 3.73 Billion |
Deferred Revenue Non Current | -719 Million | 822 Million | 827 Million | -767 Million | - | -761 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Billion | 573 Million | 564 Million | 1.33 Billion | 565 Million | 1.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.59 Billion | 4.7 Billion | 4.68 Billion | 4.65 Billion | 4.65 Billion | 4.63 Billion |
Stock Holders Equity | 4.58 Billion | 4.67 Billion | 4.65 Billion | 4.62 Billion | 4.62 Billion | 4.6 Billion |
Common Stock | 88 Million | 88 Million | 88 Million | 88 Million | 88 Million | 88 Million |
Retained Earnings | 2.81 Billion | 2.89 Billion | 2.91 Billion | 2.89 Billion | 2.89 Billion | 2.87 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.58 Billion | 4.67 Billion | 4.65 Billion | 4.62 Billion | 4.62 Billion | 4.6 Billion |
Capital Lease Obligation | 952 Million | 822 Million | 827 Million | 966 Million | 966 Million | 969 Million |
Total Investments | 895 Million | 899 Million | 944 Million | 461 Million | 461 Million | 477 Million |
Total Debt | 3.85 Billion | 3.86 Billion | 4.01 Billion | 4.03 Billion | 4.03 Billion | 3.89 Billion |
Net Debt | 3.56 Billion | 3.64 Billion | 3.8 Billion | 3.88 Billion | 3.88 Billion | 3.73 Billion |
RVLPQ
CEM
1U1
3023
3301
SHBI