JPY 1375.0
(1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.56 Billion | 31.92 Billion | 31.38 Billion | 31.4 Billion | 30.42 Billion | 31.85 Billion |
Total Current Assets | 19.52 Billion | 19.09 Billion | 18.7 Billion | 18.71 Billion | 18.29 Billion | 19.25 Billion |
Cash And Short Term Investments | 4.64 Billion | 5.53 Billion | 4.44 Billion | 4.67 Billion | 4.28 Billion | 3.31 Billion |
Cash and Cash Equivalents | 4.64 Billion | 5.53 Billion | 4.44 Billion | 4.67 Billion | 4.28 Billion | 3.31 Billion |
Short Term Investments | - | -190 Million | -209 Million | -171 Million | -175 Million | -179 Million |
Net Receivables | 10.57 Billion | 8.93 Billion | 9.51 Billion | 8.55 Billion | 7.59 Billion | 9.46 Billion |
Inventory | 3.76 Billion | 2.74 Billion | 2.66 Billion | 3.8 Billion | 4.59 Billion | 4.46 Billion |
Other Current Assets | 530 Million | 1.87 Billion | 2.07 Billion | 1.68 Billion | 1.82 Billion | 2 Billion |
Total Non-Current Assets | 13.04 Billion | 12.82 Billion | 12.68 Billion | 12.69 Billion | 12.11 Billion | 12.6 Billion |
Net PPE | 7.62 Billion | 7.7 Billion | 7.83 Billion | 7.96 Billion | 8.05 Billion | 8.47 Billion |
Good Will And Intangible Assets | 122 Million | 183 Million | 232 Million | 264 Million | 226 Million | 117 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 122 Million | 183 Million | 232 Million | 264 Million | 226 Million | 117 Million |
Long-Term Investments | 5.03 Billion | 4.79 Billion | 4.49 Billion | 4.29 Billion | 3.69 Billion | 3.93 Billion |
Tax Assets | 82 Million | 148 Million | 117 Million | 176 Million | 143 Million | 72 Million |
Other Non Current Assets | 180 Million | -1 Million | - | -1 Million | -1 Million | - |
Other Assets | - | 2 Million | 2 Million | 3 Million | 3 Million | 1 Million |
Total Liabilities | 11.11 Billion | 11.82 Billion | 12.23 Billion | 13.74 Billion | 13.7 Billion | 15.98 Billion |
Total Current Liabilities | 8.24 Billion | 8.66 Billion | 8.62 Billion | 10.11 Billion | 9.51 Billion | 11.61 Billion |
Account Payables | 4.5 Billion | 2.76 Billion | 3.71 Billion | 3.67 Billion | 4.27 Billion | 4.72 Billion |
Tax Payables | 408 Million | 597 Million | 420 Million | 549 Million | 467 Million | 511 Million |
Short Term Debt | 2.13 Billion | 2.59 Billion | 2.13 Billion | 2.66 Billion | 1.72 Billion | 4.15 Billion |
Deferred Revenue | 446 Million | 1.21 Billion | 856 Million | 2.45 Billion | 1.95 Billion | 848 Million |
Other Current Liabilities | 1.16 Billion | 2.1 Billion | 1.92 Billion | 1.32 Billion | 1.56 Billion | 1.87 Billion |
Total Non Current Liabilities | 2.86 Billion | 3.15 Billion | 3.61 Billion | 3.62 Billion | 4.19 Billion | 4.37 Billion |
Long-Term Debt | 2.09 Billion | 2.41 Billion | 2.9 Billion | 2.99 Billion | 3.53 Billion | 3.64 Billion |
Deferred Revenue Non Current | 18 Million | 206 Million | 119 Million | 105 Million | 115 Million | 134 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391 Million | 222 Million | 232 Million | 223 Million | 236 Million | 229 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.45 Billion | 20.09 Billion | 19.15 Billion | 17.66 Billion | 16.71 Billion | 15.87 Billion |
Stock Holders Equity | 21.45 Billion | 20.09 Billion | 19.15 Billion | 17.66 Billion | 16.71 Billion | 15.87 Billion |
Common Stock | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Retained Earnings | 17.83 Billion | 16.68 Billion | 15.26 Billion | 14.02 Billion | 13.21 Billion | 12.22 Billion |
Accumulated other comprehensive income | 352 Million | 199 Million | 156 Million | 202 Million | 56 Million | 232 Million |
Common Stock Equity | 21.45 Billion | 20.09 Billion | 19.15 Billion | 17.66 Billion | 16.71 Billion | 15.87 Billion |
Capital Lease Obligation | 18 Million | 18 Million | 26 Million | 26 Million | 16 Million | 25 Million |
Total Investments | 5.03 Billion | 4.6 Billion | 4.29 Billion | 4.12 Billion | 3.51 Billion | 3.75 Billion |
Total Debt | 4.24 Billion | 5 Billion | 5.03 Billion | 5.65 Billion | 5.26 Billion | 7.8 Billion |
Net Debt | -407 Million | -528 Million | 589 Million | 979 Million | 982 Million | 4.49 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 30.68 Billion | 32.56 Billion | 32.56 Billion | 31.01 Billion | 30.76 Billion | 30.28 Billion |
Total Current Assets | 17.81 Billion | 19.52 Billion | 19.52 Billion | 17.98 Billion | 17.7 Billion | 17.35 Billion |
Cash And Short Term Investments | 3.87 Billion | 4.64 Billion | 4.64 Billion | 4.04 Billion | 4.39 Billion | 4.42 Billion |
Cash and Cash Equivalents | 3.87 Billion | 4.64 Billion | 4.64 Billion | 4.04 Billion | 4.39 Billion | 4.42 Billion |
Short Term Investments | - | - | - | - | -32 Million | -187 Million |
Net Receivables | 9.45 Billion | 10.57 Billion | 10.57 Billion | 9.51 Billion | 7.42 Billion | 7.96 Billion |
Inventory | 3.91 Billion | 3.76 Billion | 3.76 Billion | 3.95 Billion | 3.74 Billion | 3.03 Billion |
Other Current Assets | 569 Million | 530 Million | 530 Million | 466 Million | 2.13 Billion | 1.93 Billion |
Total Non-Current Assets | 12.87 Billion | 13.04 Billion | 13.04 Billion | 13.02 Billion | 13.05 Billion | 12.93 Billion |
Net PPE | 7.61 Billion | 7.62 Billion | 7.62 Billion | 7.64 Billion | 7.68 Billion | 7.68 Billion |
Good Will And Intangible Assets | 107 Million | 122 Million | 122 Million | 138 Million | 156 Million | 165 Million |
Good Will | 4 Million | - | - | - | - | - |
Intangible Assets | 107 Million | 122 Million | 122 Million | 138 Million | 156 Million | 165 Million |
Long-Term Investments | 5.11 Billion | 5.03 Billion | 5.03 Billion | 4.91 Billion | 4.93 Billion | 4.97 Billion |
Tax Assets | 42 Million | 82 Million | 82 Million | 142 Million | 130 Million | 108 Million |
Other Non Current Assets | 2 Million | 180 Million | 180 Million | 183 Million | 149 Million | -2 Million |
Other Assets | - | - | - | - | 4 Million | 3 Million |
Total Liabilities | 10 Billion | 11.11 Billion | 11.11 Billion | 10.67 Billion | 10.29 Billion | 10.21 Billion |
Total Current Liabilities | 7.22 Billion | 8.24 Billion | 8.24 Billion | 7.84 Billion | 7.39 Billion | 6.92 Billion |
Account Payables | 4.08 Billion | 4.5 Billion | 4.5 Billion | 4.24 Billion | 2.53 Billion | 2.48 Billion |
Tax Payables | 103 Million | 408 Million | 408 Million | 109 Million | 312 Million | 155 Million |
Short Term Debt | 1.94 Billion | 2.13 Billion | 2.13 Billion | 2.23 Billion | 1.7 Billion | 1.78 Billion |
Deferred Revenue | 495 Million | 446 Million | 446 Million | 499 Million | 933 Million | 619 Million |
Other Current Liabilities | 690 Million | 1.16 Billion | 1.16 Billion | 854 Million | 2.21 Billion | 2.03 Billion |
Total Non Current Liabilities | 2.78 Billion | 2.86 Billion | 2.86 Billion | 2.83 Billion | 2.89 Billion | 3.29 Billion |
Long-Term Debt | 2.04 Billion | 2.09 Billion | 2.09 Billion | 2.14 Billion | 2.19 Billion | 2.54 Billion |
Deferred Revenue Non Current | -348 Million | 18 Million | 18 Million | - | 141 Million | 192 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 741 Million | 391 Million | 391 Million | 372 Million | 241 Million | 235 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.68 Billion | 21.45 Billion | 21.45 Billion | 20.32 Billion | 20.47 Billion | 20.07 Billion |
Stock Holders Equity | 20.68 Billion | 21.45 Billion | 21.45 Billion | 20.32 Billion | 20.47 Billion | 20.07 Billion |
Common Stock | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Retained Earnings | 17.65 Billion | 17.83 Billion | 17.83 Billion | 16.79 Billion | 16.92 Billion | 16.56 Billion |
Accumulated other comprehensive income | 411 Million | 352 Million | 352 Million | 273 Million | 284 Million | 301 Million |
Common Stock Equity | 20.68 Billion | 21.45 Billion | 21.45 Billion | 20.32 Billion | 20.47 Billion | 20.07 Billion |
Capital Lease Obligation | - | 18 Million | 18 Million | - | - | - |
Total Investments | 5.11 Billion | 5.03 Billion | 5.03 Billion | 4.91 Billion | 4.9 Billion | 4.79 Billion |
Total Debt | 3.99 Billion | 4.24 Billion | 4.24 Billion | 4.38 Billion | 3.9 Billion | 4.33 Billion |
Net Debt | 119 Million | -407 Million | -407 Million | 337 Million | -489 Million | -91 Million |
3301
SHBI
USM
BLUMY
COMAN
4003