USD 49.85
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 2.73 Billion | 2.72 Billion | 3.66 Billion | 3.55 Billion |
Total Current Assets | 953 Million | 998 Million | 1.99 Billion | 1.59 Billion |
Cash And Short Term Investments | 315 Million | 373 Million | 1.37 Billion | 971 Million |
Cash and Cash Equivalents | 315 Million | 322 Million | 1.32 Billion | 971 Million |
Short Term Investments | - | 51 Million | 47 Million | - |
Net Receivables | 590 Million | 547 Million | 557 Million | 566 Million |
Inventory | - | - | - | - |
Other Current Assets | 48 Million | 78 Million | 67 Million | 57 Million |
Total Non-Current Assets | 1.78 Billion | 1.72 Billion | 1.66 Billion | 1.95 Billion |
Net PPE | 706 Million | 637 Million | 602 Million | 609 Million |
Good Will And Intangible Assets | 834 Million | 847 Million | 817 Million | 802 Million |
Good Will | 623 Million | 647 Million | 621 Million | 593 Million |
Intangible Assets | 211 Million | 200 Million | 196 Million | 209 Million |
Long-Term Investments | 64 Million | 62 Million | 44 Million | 409 Million |
Tax Assets | 110 Million | 128 Million | 166 Million | - |
Other Non Current Assets | 69 Million | 48 Million | 34 Million | 137 Million |
Other Assets | - | - | - | - |
Total Liabilities | 2.05 Billion | 1.64 Billion | 1.33 Billion | 1.27 Billion |
Total Current Liabilities | 709 Million | 694 Million | 792 Million | 670 Million |
Account Payables | 169 Million | 153 Million | 179 Million | 131 Million |
Tax Payables | - | - | 29 Million | - |
Short Term Debt | 39 Million | 42 Million | 36 Million | 3 Million |
Deferred Revenue | 162 Million | 142 Million | 135 Million | - |
Other Current Liabilities | 339 Million | 357 Million | 442 Million | 536 Million |
Total Non Current Liabilities | 1.34 Billion | 949 Million | 538 Million | 609 Million |
Long-Term Debt | 904 Million | 499 Million | 118 Million | 116 Million |
Deferred Revenue Non Current | - | - | -15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 445 Million | 450 Million | 420 Million | 493 Million |
Other Liabilities | - | - | - | - |
Total Equity | 678 Million | 1.07 Billion | 2.33 Billion | 2.27 Billion |
Stock Holders Equity | 654 Million | 1.05 Billion | 2.31 Billion | 2.25 Billion |
Common Stock | - | - | - | - |
Retained Earnings | 24 Million | 211 Million | 1.51 Billion | 1.49 Billion |
Accumulated other comprehensive income | -146 Million | -166 Million | -216 Million | -251 Million |
Common Stock Equity | 654 Million | 1.05 Billion | 2.31 Billion | 2.25 Billion |
Capital Lease Obligation | 120 Million | 119 Million | 118 Million | 158 Million |
Total Investments | 64 Million | 113 Million | 91 Million | 409 Million |
Total Debt | 1.06 Billion | 660 Million | 154 Million | 119 Million |
Net Debt | 748 Million | 338 Million | -1.17 Billion | -852 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.87 Billion | 2.74 Billion | 2.81 Billion | 2.73 Billion | 2.73 Billion | 2.8 Billion |
Total Current Assets | 977 Million | 957 Million | 1.05 Billion | 953 Million | 953 Million | 1.08 Billion |
Cash And Short Term Investments | 327 Million | 295 Million | 344 Million | 315 Million | 315 Million | 457 Million |
Cash and Cash Equivalents | 327 Million | 295 Million | 344 Million | 315 Million | 315 Million | 457 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 354 Million | 610 Million | 622 Million | 590 Million | 590 Million | 540 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 296 Million | 52 Million | 85 Million | 48 Million | 48 Million | 88 Million |
Total Non-Current Assets | 1.9 Billion | 1.78 Billion | 1.76 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion |
Net PPE | 785 Million | 699 Million | 702 Million | 706 Million | 706 Million | 651 Million |
Good Will And Intangible Assets | 712 Million | 826 Million | 820 Million | 834 Million | 834 Million | 828 Million |
Good Will | 651 Million | 628 Million | 618 Million | 623 Million | 623 Million | 617 Million |
Intangible Assets | 61 Million | 198 Million | 202 Million | 211 Million | 211 Million | 211 Million |
Long-Term Investments | - | 42 Million | 42 Million | 64 Million | 64 Million | 65 Million |
Tax Assets | 120 Million | 118 Million | 112 Million | 110 Million | 110 Million | 117 Million |
Other Non Current Assets | 283 Million | 100 Million | 92 Million | 69 Million | 69 Million | 60 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 1.95 Billion | 2.13 Billion | 2.05 Billion | 2.05 Billion | 1.6 Billion |
Total Current Liabilities | 745 Million | 740 Million | 829 Million | 709 Million | 709 Million | 676 Million |
Account Payables | 138 Million | 134 Million | 156 Million | 169 Million | 169 Million | 128 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74 Million | 36 Million | 37 Million | 39 Million | 39 Million | 38 Million |
Deferred Revenue | - | 317 Million | 385 Million | 162 Million | 162 Million | 227 Million |
Other Current Liabilities | 533 Million | 253 Million | 251 Million | 339 Million | 339 Million | 283 Million |
Total Non Current Liabilities | 1.23 Billion | 1.21 Billion | 1.3 Billion | 1.34 Billion | 1.34 Billion | 933 Million |
Long-Term Debt | 913 Million | 785 Million | 867 Million | 904 Million | 904 Million | 499 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Million | 431 Million | 440 Million | 445 Million | 445 Million | 434 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 896 Million | 786 Million | 683 Million | 678 Million | 678 Million | 1.19 Billion |
Stock Holders Equity | 896 Million | 769 Million | 671 Million | 654 Million | 654 Million | 1.17 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | - | 131 Million | 55 Million | 24 Million | 24 Million | 353 Million |
Accumulated other comprehensive income | - | -170 Million | -160 Million | -146 Million | -146 Million | -184 Million |
Common Stock Equity | 896 Million | 769 Million | 671 Million | 654 Million | 654 Million | 1.17 Billion |
Capital Lease Obligation | 190 Million | 117 Million | 116 Million | 120 Million | 120 Million | 111 Million |
Total Investments | - | 42 Million | 42 Million | 64 Million | 64 Million | 65 Million |
Total Debt | 987 Million | 938 Million | 1.02 Billion | 1.06 Billion | 1.06 Billion | 648 Million |
Net Debt | 660 Million | 643 Million | 676 Million | 748 Million | 748 Million | 191 Million |
CAM
544
0405
RCAT
OCA
RCKTF