USD 8.15
(-15.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 48.53 Million | 60.19 Million | 85.07 Million | 11.69 Million | 2.8 Million | 603.43 Thousand |
Total Current Assets | 22.39 Million | 32.17 Million | 55.65 Million | 1.64 Million | 318.33 Thousand | 603.43 Thousand |
Cash And Short Term Investments | 6.06 Million | 16.07 Million | 48.87 Million | 277.34 Thousand | 236.66 Thousand | 503.43 Thousand |
Cash and Cash Equivalents | 6.06 Million | 3.26 Million | 4.08 Million | 277.34 Thousand | 236.66 Thousand | 503.43 Thousand |
Short Term Investments | - | 12.81 Million | 44.79 Million | - | - | 32.92 Thousand |
Net Receivables | 6.51 Million | 932.64 Thousand | 913.08 Thousand | 396.69 Thousand | 3020.00 | 11.36 Thousand |
Inventory | 8 Million | 11.98 Million | 3.89 Million | 362.07 Thousand | 78.65 Thousand | -11.36 Thousand |
Other Current Assets | 1.8 Million | 3.33 Million | 1.96 Million | 603.89 Thousand | 3020.00 | 100 Thousand |
Total Non-Current Assets | 26.14 Million | 28.01 Million | 29.42 Million | 10.05 Million | 2.48 Million | 91.67 Thousand |
Net PPE | 3.82 Million | 3.35 Million | 1.53 Million | - | - | 91.67 Thousand |
Good Will And Intangible Assets | 12.88 Million | 24.35 Million | 27.83 Million | 10.04 Million | 2.48 Million | - |
Good Will | 9.08 Million | 17.01 Million | 25.13 Million | 8.01 Million | 2.46 Million | - |
Intangible Assets | 3.79 Million | 7.34 Million | 2.69 Million | 2.03 Million | 20 Thousand | - |
Long-Term Investments | 9.14 Million | 250 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 293.12 Thousand | 57.03 Thousand | 57.03 Thousand | 3853.00 | 3853.00 | - |
Other Assets | - | - | - | - | - | -91.67 Thousand |
Total Liabilities | 4.97 Million | 5.58 Million | 7.16 Million | 6.42 Million | 1.27 Million | 790.71 Thousand |
Total Current Liabilities | 3.65 Million | 4.76 Million | 5.43 Million | 4.67 Million | 829.26 Thousand | 790.71 Thousand |
Account Payables | 1.58 Million | 1.99 Million | 1.01 Million | 541.9 Thousand | 249.05 Thousand | 20.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 947.2 Thousand | 1.25 Million | 1.25 Million | 269.04 Thousand | 118.77 Thousand | 2.05 Million |
Deferred Revenue | 53.93 Thousand | 400.67 Thousand | 437.93 Thousand | 46.09 Thousand | 38.41 Thousand | -2.04 Million |
Other Current Liabilities | 1.06 Million | 1.1 Million | 2.73 Million | 3.81 Million | 423.02 Thousand | 754.7 Thousand |
Total Non Current Liabilities | 1.32 Million | 822.84 Thousand | 1.72 Million | 1.75 Million | 450 Thousand | 79.08 Thousand |
Long-Term Debt | 1.32 Million | 822.84 Thousand | 1.72 Million | 1.75 Million | 450 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | -1.75 Million | -450 Thousand | 79.08 Thousand |
Other Liabilities | 1.00 | - | - | - | - | -79.08 Thousand |
Total Equity | 43.56 Million | 54.6 Million | 77.91 Million | 5.26 Million | 1.52 Million | -187.27 Thousand |
Stock Holders Equity | 43.56 Million | 54.6 Million | 77.91 Million | 5.26 Million | 1.52 Million | -187.27 Thousand |
Common Stock | 74.28 Thousand | 54.56 Thousand | 53.74 Thousand | 29.43 Thousand | 20.01 Thousand | 179.00 |
Retained Earnings | -81.13 Million | -54.58 Million | -27.49 Million | -15.8 Million | -2.57 Million | -971.82 Thousand |
Accumulated other comprehensive income | 4621.00 | -861.11 Thousand | -1.47 Million | - | - | -1.85 Million |
Common Stock Equity | 43.56 Million | 54.6 Million | 77.91 Million | 5.26 Million | 1.52 Million | -187.27 Thousand |
Capital Lease Obligation | 1.32 Million | 752.53 Thousand | 1.04 Million | - | - | - |
Total Investments | 9.14 Million | 12.81 Million | 44.79 Million | - | - | 32.92 Thousand |
Total Debt | 2.26 Million | 2.07 Million | 2.97 Million | 2.02 Million | 568.77 Thousand | 2.05 Million |
Net Debt | -3.79 Million | -1.18 Million | -1.11 Million | 1.74 Million | 332.1 Thousand | 1.55 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 48.53 Million | 48.53 Million | 55.31 Million | 50.6 Million | 54.15 Million | 60.19 Million |
Total Current Assets | 22.39 Million | 22.39 Million | 27.94 Million | 23.26 Million | 25.3 Million | 32.17 Million |
Cash And Short Term Investments | 6.06 Million | 6.06 Million | 7.69 Million | 4.02 Million | 8.87 Million | 16.07 Million |
Cash and Cash Equivalents | 6.06 Million | 6.06 Million | 7.69 Million | 1.4 Million | 8.87 Million | 3.26 Million |
Short Term Investments | - | - | - | 2.61 Million | 7.92 Million | 12.81 Million |
Net Receivables | 6.51 Million | 6.51 Million | 5.76 Million | 3 Million | 720.64 Thousand | 932.64 Thousand |
Inventory | 8 Million | 8 Million | 9.09 Million | 9.25 Million | 11.08 Million | 11.98 Million |
Other Current Assets | 1.8 Million | 1.8 Million | 5.38 Million | 6.97 Million | 7.56 Million | 3.33 Million |
Total Non-Current Assets | 26.14 Million | 26.14 Million | 27.37 Million | 27.34 Million | 28.84 Million | 28.01 Million |
Net PPE | 3.82 Million | 3.82 Million | 2.93 Million | 3.05 Million | 3.1 Million | 3.35 Million |
Good Will And Intangible Assets | 12.88 Million | 12.88 Million | 23.68 Million | 23.9 Million | 24.11 Million | 24.35 Million |
Good Will | 9.08 Million | 9.08 Million | 17.01 Million | 17.01 Million | 17.01 Million | 17.01 Million |
Intangible Assets | 3.79 Million | 3.79 Million | 6.67 Million | 6.88 Million | 7.1 Million | 7.34 Million |
Long-Term Investments | 9.14 Million | 9.14 Million | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Tax Assets | - | 3.79 Million | -250 Thousand | -250 Thousand | -3.35 Million | - |
Other Non Current Assets | 293.12 Thousand | -3.5 Million | 759.35 Thousand | 389.31 Thousand | 4.72 Million | 57.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.97 Million | 4.97 Million | 5.74 Million | 4.73 Million | 4.15 Million | 5.58 Million |
Total Current Liabilities | 3.65 Million | 3.65 Million | 5.22 Million | 4.4 Million | 1.87 Million | 4.76 Million |
Account Payables | 1.58 Million | 1.58 Million | 2.28 Million | 1.61 Million | 1.31 Million | 1.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 947.2 Thousand | 947.2 Thousand | 1.19 Million | 1.25 Million | 1.22 Million | 1.25 Million |
Deferred Revenue | 53.93 Thousand | 53.93 Thousand | 52.29 Thousand | 61.8 Thousand | 45.12 Thousand | 400.67 Thousand |
Other Current Liabilities | 1.06 Million | 1.06 Million | 1.69 Million | 1.46 Million | -712.44 Thousand | 1.1 Million |
Total Non Current Liabilities | 1.32 Million | 1.32 Million | 516.49 Thousand | 326.5 Thousand | 2.27 Million | 822.84 Thousand |
Long-Term Debt | 1.32 Million | 1.32 Million | 194.72 Thousand | 90.76 Thousand | 1.18 Million | 822.84 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 321.77 Thousand | 235.74 Thousand | 1.09 Million | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 43.56 Million | 43.56 Million | 49.57 Million | 45.87 Million | 49.99 Million | 54.6 Million |
Stock Holders Equity | 43.56 Million | 43.56 Million | 49.57 Million | 45.87 Million | 49.99 Million | 54.6 Million |
Common Stock | 74.28 Thousand | 74.28 Thousand | 74.17 Thousand | 55.64 Thousand | 110.96 Million | 54.56 Thousand |
Retained Earnings | -81.13 Million | -81.13 Million | -71.56 Million | -66.07 Million | -60.96 Million | -54.58 Million |
Accumulated other comprehensive income | 4621.00 | 4621.00 | 4621.00 | -205.04 Thousand | -570.08 Thousand | -861.11 Thousand |
Common Stock Equity | 43.56 Million | 43.56 Million | 49.57 Million | 45.87 Million | 49.99 Million | 54.6 Million |
Capital Lease Obligation | 1.32 Million | 1.32 Million | 194.72 Thousand | 221.38 Thousand | 594.56 Thousand | 752.53 Thousand |
Total Investments | 9.14 Million | 9.14 Million | 250 Thousand | 2.61 Million | 8.17 Million | 12.81 Million |
Total Debt | 2.26 Million | 2.26 Million | 1.39 Million | 1.57 Million | 1.18 Million | 2.07 Million |
Net Debt | -3.79 Million | -3.79 Million | -6.3 Million | 161.21 Thousand | -7.68 Million | -1.18 Million |
OCA
RCKTF
ULS
WEBJF
0878
CEE