USD 7.69
(-1.79%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.76 Billion | 4.85 Billion | 4.99 Billion | 5.03 Billion | 4.84 Billion | 4.24 Billion |
Total Current Assets | 2.86 Billion | 2.95 Billion | 3.33 Billion | 3.22 Billion | 2.7 Billion | 2.59 Billion |
Cash And Short Term Investments | 858.69 Million | 711.91 Million | 1.66 Billion | 1.51 Billion | 788.07 Million | 557.4 Million |
Cash and Cash Equivalents | 858.69 Million | 711.91 Million | 1.66 Billion | 1.51 Billion | 788.07 Million | 557.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 757.33 Million | 759.86 Million | 569.01 Million | 527.34 Million | 708.71 Million | 652.54 Million |
Inventory | 958.49 Million | 1.19 Billion | 811.41 Million | 895.97 Million | 892.25 Million | 1.01 Billion |
Other Current Assets | 289.15 Million | 297.56 Million | 286.42 Million | 282.3 Million | 313.16 Million | 364.18 Million |
Total Non-Current Assets | 1.89 Billion | 1.89 Billion | 1.65 Billion | 1.8 Billion | 2.14 Billion | 1.65 Billion |
Net PPE | 1.09 Billion | 1.16 Billion | 1.05 Billion | 1.19 Billion | 1.38 Billion | 826.86 Million |
Good Will And Intangible Assets | 485.3 Million | 490.93 Million | 506.22 Million | 515.5 Million | 586.52 Million | 588.28 Million |
Good Will | 478.3 Million | 481.99 Million | 495.21 Million | 502.21 Million | 550.17 Million | 546.49 Million |
Intangible Assets | 7 Million | 8.94 Million | 11.01 Million | 13.29 Million | 36.34 Million | 41.79 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 221.03 Million | 186.16 Million | 17.81 Million | 23.93 Million | 82.37 Million | 112.42 Million |
Other Non Current Assets | 91.51 Million | 58.35 Million | 75.47 Million | 72.87 Million | 88.34 Million | 123.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.6 Billion | 2.85 Billion | 2.9 Billion | 3.35 Billion | 2.69 Billion | 2.22 Billion |
Total Current Liabilities | 1.16 Billion | 1.35 Billion | 1.45 Billion | 1.41 Billion | 1.42 Billion | 1.31 Billion |
Account Payables | 483.73 Million | 649.11 Million | 613.3 Million | 575.95 Million | 618.19 Million | 560.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.91 Million | 140.99 Million | 138.66 Million | 162.56 Million | 125.9 Million | 25 Million |
Deferred Revenue | 427.18 Million | 515.17 Million | 624.45 Million | 23.93 Million | 594.11 Million | 641.83 Million |
Other Current Liabilities | 600.81 Million | 51.6 Million | 73.74 Million | 650.83 Million | 83.79 Million | 88.25 Million |
Total Non Current Liabilities | 1.44 Billion | 1.5 Billion | 1.45 Billion | 1.94 Billion | 1.27 Billion | 912.17 Million |
Long-Term Debt | 594.87 Million | 1.38 Billion | 1.36 Billion | 1.84 Billion | 1.17 Billion | 703.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 847.11 Million | 121.59 Million | 86.58 Million | 98.38 Million | 98.11 Million | 208.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.15 Billion | - | - | - | - | - |
Stock Holders Equity | 2.15 Billion | 1.99 Billion | 2.08 Billion | 1.67 Billion | 2.15 Billion | 2.01 Billion |
Common Stock | 144 Thousand | 147 Thousand | 158 Thousand | 150 Thousand | 149 Thousand | 148 Thousand |
Retained Earnings | 1.04 Billion | 929.56 Million | 1.02 Billion | 673.85 Million | 1.22 Billion | 1.13 Billion |
Accumulated other comprehensive income | -77.12 Million | -67.84 Million | -47.61 Million | -59.18 Million | -50.76 Million | -38.98 Million |
Common Stock Equity | 2.15 Billion | 1.99 Billion | 2.08 Billion | 1.67 Billion | 2.15 Billion | 2.01 Billion |
Capital Lease Obligation | 766.99 Million | 846.7 Million | 841.77 Million | 1 Billion | 706.53 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.44 Billion | 1.52 Billion | 1.5 Billion | 2 Billion | 1.29 Billion | 728.83 Million |
Net Debt | 584.09 Million | 809.27 Million | -165.14 Million | 488.17 Million | 511.15 Million | 171.43 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.76 Billion | 5.04 Billion | 4.74 Billion | 4.86 Billion | 4.85 Billion | 4.85 Billion |
Total Current Assets | 2.86 Billion | 3.12 Billion | 2.87 Billion | 2.98 Billion | 2.95 Billion | 2.95 Billion |
Cash And Short Term Investments | 858.69 Million | 1.04 Billion | 655.86 Million | 703.59 Million | 711.91 Million | 711.91 Million |
Cash and Cash Equivalents | 858.69 Million | 1.04 Billion | 655.86 Million | 703.59 Million | 711.91 Million | 711.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 757.33 Million | 691.54 Million | 805.19 Million | 695.45 Million | 759.86 Million | 759.86 Million |
Inventory | 958.49 Million | 1.1 Billion | 1.14 Billion | 1.32 Billion | 1.19 Billion | 1.19 Billion |
Other Current Assets | 289.15 Million | 287.15 Million | 266.82 Million | 264.7 Million | 297.56 Million | 297.56 Million |
Total Non-Current Assets | 1.89 Billion | 1.92 Billion | 1.87 Billion | 1.88 Billion | 1.89 Billion | 1.89 Billion |
Net PPE | 1.09 Billion | 1.17 Billion | 1.13 Billion | 1.14 Billion | 1.16 Billion | 1.16 Billion |
Good Will And Intangible Assets | 485.3 Million | 489.57 Million | 482.57 Million | 488.18 Million | 490.93 Million | 490.93 Million |
Good Will | 478.3 Million | 481.57 Million | 474.44 Million | 479.56 Million | 481.99 Million | 481.99 Million |
Intangible Assets | 7 Million | 8 Million | 8.12 Million | 8.61 Million | 8.94 Million | 8.94 Million |
Long-Term Investments | 2.76 Million | 682 Thousand | - | - | - | - |
Tax Assets | 221.03 Million | 210.6 Million | 196.93 Million | 194.91 Million | 186.16 Million | 186.16 Million |
Other Non Current Assets | 88.75 Million | 50.44 Million | 58.27 Million | 55.94 Million | 58.35 Million | 58.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.6 Billion | 2.87 Billion | 2.65 Billion | 2.86 Billion | 2.85 Billion | 2.85 Billion |
Total Current Liabilities | 1.16 Billion | 1.46 Billion | 1.28 Billion | 1.46 Billion | 1.35 Billion | 1.35 Billion |
Account Payables | 483.73 Million | 699.43 Million | 542.3 Million | 714.18 Million | 649.11 Million | 649.11 Million |
Tax Payables | 22.16 Million | - | - | - | - | - |
Short Term Debt | 80.91 Million | 80.91 Million | 219.52 Million | 220.79 Million | 140.99 Million | 140.99 Million |
Deferred Revenue | 26.3 Million | 28.6 Million | 461.94 Million | 469.65 Million | 515.17 Million | 515.17 Million |
Other Current Liabilities | 574.51 Million | 657.23 Million | 521.26 Million | 59.56 Million | 51.6 Million | 51.6 Million |
Total Non Current Liabilities | 1.44 Billion | 1.4 Billion | 1.37 Billion | 1.39 Billion | 1.5 Billion | 1.5 Billion |
Long-Term Debt | 594.87 Million | 595.12 Million | 1.25 Billion | 1.27 Billion | 1.38 Billion | 1.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 847.11 Million | 810.18 Million | 121.5 Million | 126.31 Million | 121.59 Million | 121.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.15 Billion | 2.17 Billion | 2.08 Billion | - | - | - |
Stock Holders Equity | 2.15 Billion | 2.17 Billion | 2.08 Billion | 2 Billion | 1.99 Billion | 1.99 Billion |
Common Stock | 144 Thousand | 144 Thousand | 145 Thousand | 147 Thousand | 147 Thousand | 147 Thousand |
Retained Earnings | 1.04 Billion | 1.08 Billion | 994.11 Million | 936 Million | 929.56 Million | 929.56 Million |
Accumulated other comprehensive income | -77.12 Million | -83.05 Million | -67.06 Million | -79.92 Million | -67.84 Million | -67.84 Million |
Common Stock Equity | 2.15 Billion | 2.17 Billion | 2.08 Billion | 2 Billion | 1.99 Billion | 1.99 Billion |
Capital Lease Obligation | 766.99 Million | 797.64 Million | 796.16 Million | 816.99 Million | 846.7 Million | 846.7 Million |
Total Investments | 2.76 Million | 682 Thousand | - | - | - | - |
Total Debt | 1.44 Billion | 1.47 Billion | 1.47 Billion | 1.49 Billion | 1.52 Billion | 1.52 Billion |
Net Debt | 584.09 Million | 433.59 Million | 815.86 Million | 788.43 Million | 809.27 Million | 809.27 Million |
VTR
7810
4332
NCLTY
RRRP3
6165