JPY 150.0
(-1.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 5.21 Billion | 5.25 Billion | 5.18 Billion | 4.65 Billion | 5.2 Billion |
Total Current Assets | 3.6 Billion | 3.53 Billion | 3.47 Billion | 2.99 Billion | 3.58 Billion |
Cash And Short Term Investments | 958 Million | 596.84 Million | 735.59 Million | 823.67 Million | 1.34 Billion |
Cash and Cash Equivalents | 958 Million | 596.84 Million | 735.59 Million | 823.67 Million | 1.34 Billion |
Short Term Investments | 49.15 Million | -13.64 Million | -12.67 Million | -8.59 Million | -6.56 Million |
Net Receivables | 538 Million | 501.78 Million | 601.21 Million | 478.36 Million | 209.12 Million |
Inventory | 1.98 Billion | 2.3 Billion | 2.01 Billion | 1.67 Billion | 1.96 Billion |
Other Current Assets | 123 Million | 133.76 Million | 126.96 Million | 17.44 Million | 70.21 Million |
Total Non-Current Assets | 1.61 Billion | 1.72 Billion | 1.7 Billion | 1.66 Billion | 1.61 Billion |
Net PPE | 1.26 Billion | 1.32 Billion | 1.36 Billion | 1.42 Billion | 1.38 Billion |
Good Will And Intangible Assets | 200 Million | 216.84 Million | 117.54 Million | 72.01 Million | 57.91 Million |
Good Will | - | 844 Thousand | 548 Thousand | 10 Thousand | 918 Thousand |
Intangible Assets | 200 Million | 216 Million | 117 Million | 72 Million | 57 Million |
Long-Term Investments | 135 Million | 14.19 Million | 13.09 Million | 8.86 Million | 6.75 Million |
Tax Assets | 70 Thousand | 16 Thousand | 47.54 Million | 48.48 Million | 33.14 Million |
Other Non Current Assets | 10.93 Million | 168.28 Million | 162.77 Million | 111.11 Million | 130.73 Million |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.42 Billion | 3.45 Billion | 3.05 Billion | 2.76 Billion | 3.22 Billion |
Total Current Liabilities | 1.54 Billion | 1.25 Billion | 1.27 Billion | 1.38 Billion | 1.57 Billion |
Account Payables | 130 Million | 83.01 Million | 174.04 Million | 73.04 Million | 45.07 Million |
Tax Payables | - | 7.42 Million | 11.27 Million | 7.58 Million | 5.35 Million |
Short Term Debt | 1.31 Billion | 1.08 Billion | 1.03 Billion | 1.2 Billion | 1.47 Billion |
Deferred Revenue | 9.57 Million | 7.42 Million | 11.27 Million | 7.58 Million | 5.35 Million |
Other Current Liabilities | 92.42 Million | 73.21 Million | 59.73 Million | 105.12 Million | 47.52 Million |
Total Non Current Liabilities | 1.88 Billion | 2.19 Billion | 1.78 Billion | 1.38 Billion | 1.64 Billion |
Long-Term Debt | 1.87 Billion | 2.19 Billion | 1.77 Billion | 1.37 Billion | 1.64 Billion |
Deferred Revenue Non Current | -66 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 6 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.79 Billion | 1.8 Billion | 2.12 Billion | 1.88 Billion | 1.97 Billion |
Stock Holders Equity | 1.79 Billion | 1.8 Billion | 2.12 Billion | 1.88 Billion | 1.97 Billion |
Common Stock | 712 Million | 710.5 Million | 704.5 Million | 695.13 Million | 683.4 Million |
Retained Earnings | 295 Million | 279.5 Million | 611 Million | 390.56 Million | 504.21 Million |
Accumulated other comprehensive income | -2 Million | 34 Million | 35 Million | 33 Million | 32 Million |
Common Stock Equity | 1.79 Billion | 1.8 Billion | 2.12 Billion | 1.88 Billion | 1.97 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 135 Million | 550 Thousand | 418 Thousand | 263 Thousand | 199 Thousand |
Total Debt | 3.19 Billion | 3.28 Billion | 2.81 Billion | 2.57 Billion | 3.12 Billion |
Net Debt | 2.23 Billion | 2.68 Billion | 2.07 Billion | 1.75 Billion | 1.77 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.21 Billion | 5.27 Billion | 5.05 Billion | 5.35 Billion | 5.25 Billion | 5.25 Billion |
Total Current Assets | 3.6 Billion | 3.61 Billion | 3.38 Billion | 3.63 Billion | 3.53 Billion | 3.53 Billion |
Cash And Short Term Investments | 958 Million | 723.17 Million | 622.24 Million | 562.9 Million | 596.84 Million | 596.84 Million |
Cash and Cash Equivalents | 958 Million | 723.17 Million | 622.24 Million | 562.9 Million | 596.84 Million | 596.84 Million |
Short Term Investments | 49.15 Million | - | 21 Million | - | -13.64 Million | -13.64 Million |
Net Receivables | 538 Million | 597.71 Million | 528.88 Million | 499.61 Million | 501.78 Million | 501.78 Million |
Inventory | 1.98 Billion | 2.15 Billion | 2.12 Billion | 2.39 Billion | 2.3 Billion | 2.3 Billion |
Other Current Assets | 123 Million | 137.21 Million | 108.04 Million | 178.42 Million | 133.76 Million | 133.76 Million |
Total Non-Current Assets | 1.61 Billion | 1.66 Billion | 1.67 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Net PPE | 1.26 Billion | 1.28 Billion | 1.29 Billion | 1.3 Billion | 1.32 Billion | 1.32 Billion |
Good Will And Intangible Assets | 200 Million | 209.37 Million | 207.59 Million | 231.15 Million | 216.84 Million | 216.84 Million |
Good Will | - | 379 Thousand | 597 Thousand | 158 Thousand | 844 Thousand | 844 Thousand |
Intangible Assets | 200 Million | 209 Million | 207 Million | 231 Million | 216 Million | 216 Million |
Long-Term Investments | 135 Million | 158 Million | 164 Million | 174 Million | 14.19 Million | 14.19 Million |
Tax Assets | 70 Thousand | -158 Million | -164 Million | -174 Million | 16 Thousand | 16 Thousand |
Other Non Current Assets | 10.93 Million | 168.16 Million | 175.64 Million | 187.18 Million | 168.28 Million | 168.28 Million |
Other Assets | - | 2000.00 | 1000.00 | 2000.00 | 3000.00 | 3000.00 |
Total Liabilities | 3.42 Billion | 3.44 Billion | 3.29 Billion | 3.55 Billion | 3.45 Billion | 3.45 Billion |
Total Current Liabilities | 1.54 Billion | 1.61 Billion | 1.34 Billion | 1.36 Billion | 1.25 Billion | 1.25 Billion |
Account Payables | 130 Million | 180.79 Million | 115.44 Million | 158.46 Million | 83.01 Million | 83.01 Million |
Tax Payables | - | 5.61 Million | 6.21 Million | 3.03 Million | 7.42 Million | 7.42 Million |
Short Term Debt | 1.31 Billion | 1.34 Billion | 1.14 Billion | 1.11 Billion | 1.08 Billion | 1.08 Billion |
Deferred Revenue | 9.57 Million | 19.98 Million | 8.87 Million | 14.92 Million | 7.42 Million | 7.42 Million |
Other Current Liabilities | 92.42 Million | 62.89 Million | 77.43 Million | 79.3 Million | 73.21 Million | 73.21 Million |
Total Non Current Liabilities | 1.88 Billion | 1.83 Billion | 1.95 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion |
Long-Term Debt | 1.87 Billion | 1.83 Billion | 1.95 Billion | 2.18 Billion | 2.19 Billion | 2.19 Billion |
Deferred Revenue Non Current | -66 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6 Million | 5.42 Million | 1.09 Million | 1.01 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.79 Billion | 1.82 Billion | 1.76 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Stock Holders Equity | 1.79 Billion | 1.82 Billion | 1.76 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Common Stock | 712 Million | 710.5 Million | 710.5 Million | 710.5 Million | 710.5 Million | 710.5 Million |
Retained Earnings | 295 Million | 299.99 Million | 231.26 Million | 276.95 Million | 279.5 Million | 279.5 Million |
Accumulated other comprehensive income | -2 Million | 34 Million | 35 Million | 33 Million | 34 Million | 34 Million |
Common Stock Equity | 1.79 Billion | 1.82 Billion | 1.76 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 135 Million | 158 Million | 164 Million | 174 Million | 550 Thousand | 550 Thousand |
Total Debt | 3.19 Billion | 3.18 Billion | 3.09 Billion | 3.3 Billion | 3.28 Billion | 3.28 Billion |
Net Debt | 2.23 Billion | 2.45 Billion | 2.47 Billion | 2.73 Billion | 2.68 Billion | 2.68 Billion |
4332
6071
SEBC
6165
UA
VTR