USD 61.14
(-4.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.41 Billion | 8.22 Billion | 7.5 Billion | 6.12 Billion | 4.76 Billion | 4.22 Billion |
Cost of Revenue | 5.63 Billion | 6.13 Billion | 5.95 Billion | 5.08 Billion | 3.93 Billion | 3.48 Billion |
Gross Profit | 1.78 Billion | 2.09 Billion | 1.54 Billion | 1.04 Billion | 824.09 Million | 738.19 Million |
Operating Expenses | 698.7 Million | 643.21 Million | 668.34 Million | 572.37 Million | 490.27 Million | 416.94 Million |
Selling, General and Administrative Expenses | 698.7 Million | 643.21 Million | 668.34 Million | 572.37 Million | 490.27 Million | 416.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -38.49 Million | -23.76 Million | -23.09 Million | -7.22 Million | -11.81 Million |
Cost and Expenses | 6.33 Billion | 6.77 Billion | 6.62 Billion | 5.65 Billion | 4.42 Billion | 3.9 Billion |
Operating Income | 1.08 Billion | 1.36 Billion | 826.92 Million | 571.92 Million | 318.89 Million | 321.25 Million |
Interest Expense | - | 17.67 Million | 3.79 Million | 163.78 Million | 115.59 Million | - |
Income Tax Expense | 248.09 Million | 336.42 Million | 180.74 Million | 74.59 Million | 67.35 Million | 63.03 Million |
Earnings before Tax | 1.01 Billion | 1.39 Billion | 863.1 Million | 324.11 Million | 322.27 Million | 273.51 Million |
Net Income | 768.92 Million | 1.05 Billion | 663.02 Million | 243.43 Million | 254.65 Million | 206.36 Million |
Earnings Per Share Basic | 7.09 | 9.16 | 5.26 | 1.90 | 2.38 | 1.85 |
Earnings Per Share Diluted | 6.98 | 9.06 | 5.18 | 1.88 | 2.35 | 1.79 |
Weighted Average Shares Outstanding | 108.42 Million | 114.98 Million | 126.07 Million | 127.81 Million | 106.99 Million | 111.74 Million |
Weighted Average Shares Outstanding (Diluted) | 110.14 Million | 116.22 Million | 128.01 Million | 129.16 Million | 108.28 Million | 115.11 Million |
Gross Margin | 0.24 | 0.25 | 0.21 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.15 | 0.17 | 0.12 | 0.10 | 0.07 | 0.09 |
Profit Margin | 0.10 | 0.13 | 0.09 | 0.04 | 0.05 | 0.05 |
EBITDA | 1.11 Billion | 1.48 Billion | 919.51 Million | 509.18 Million | 350.32 Million | 347.64 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.11 | 0.09 | 0.07 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.12 Billion | 1.99 Billion | 1.69 Billion | 7.41 Billion | 2.01 Billion | 1.67 Billion |
Cost of Revenue | 1.58 Billion | 1.51 Billion | 1.28 Billion | 5.63 Billion | 1.52 Billion | 1.28 Billion |
Gross Profit | 531.06 Million | 472.28 Million | 416.84 Million | 1.78 Billion | 492.1 Million | 391.71 Million |
Operating Expenses | 199.34 Million | 196.73 Million | 170.16 Million | 698.7 Million | 188.21 Million | 167.79 Million |
Selling, General and Administrative Expenses | 199.34 Million | 196.73 Million | 170.16 Million | - | 188.21 Million | 167.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.87 Million | -595 Thousand | -87.56 Million | -80.88 Million | -2.96 Million |
Cost and Expenses | 1.78 Billion | 1.71 Billion | 1.45 Billion | 6.33 Billion | 1.71 Billion | 1.45 Billion |
Operating Income | 331.72 Million | 275.55 Million | 246.68 Million | 1.08 Billion | 303.89 Million | 223.92 Million |
Interest Expense | 3.37 Million | 4.08 Million | - | -12.57 Million | 79.99 Million | -5.78 Million |
Income Tax Expense | 81.21 Million | 67.3 Million | 57.71 Million | 248.09 Million | 52.09 Million | 57.96 Million |
Earnings before Tax | 332.69 Million | 267.21 Million | 248.88 Million | 1.01 Billion | 225.25 Million | 228.4 Million |
Net Income | 251.12 Million | 199.46 Million | 190.27 Million | 768.92 Million | 172.58 Million | 170.69 Million |
Earnings Per Share Basic | 2.41 | 1.89 | 1.79 | - | 1.61 | 1.57 |
Earnings Per Share Diluted | 2.37 | 1.86 | 1.75 | - | 1.58 | 1.54 |
Weighted Average Shares Outstanding | 104.13 Million | 105.5 Million | 106.45 Million | 108.42 Million | 107.22 Million | 108.83 Million |
Weighted Average Shares Outstanding (Diluted) | 106.08 Million | 107.24 Million | 108.56 Million | 110.14 Million | 108.96 Million | 110.62 Million |
Gross Margin | 0.25 | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 |
EBIT Margin | 0.16 | 0.14 | 0.15 | - | 0.15 | 0.13 |
Profit Margin | 0.12 | 0.10 | 0.11 | 0.10 | 0.09 | 0.10 |
EBITDA | 341.64 Million | 286.88 Million | 256.93 Million | - | 306.81 Million | 224.19 Million |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.15 | 0.15 | 0.15 | 0.13 |
TIPT
SECCF
OVID
0LXC
300072
HCMLY