USD 21.57
(-4.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.39 Billion | 1.2 Billion | 810.3 Million | 772.72 Million | 625.82 Million |
Cost of Revenue | 179.07 Million | 182.65 Million | 207.32 Million | 172.73 Million | 129.47 Million | 414.55 Million |
Gross Profit | 1.46 Billion | 1.21 Billion | 995.12 Million | 637.56 Million | 643.24 Million | 211.27 Million |
Operating Expenses | 395.96 Million | 1.16 Billion | -1.18 Billion | -904.99 Million | -805.23 Million | 204.05 Million |
Selling, General and Administrative Expenses | 194.94 Million | 182.65 Million | 288.27 Million | 172.73 Million | 129.47 Million | 113.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 840.36 Million | -1.47 Billion | -1.07 Billion | -934.71 Million | -21.32 Million |
Cost and Expenses | 1.39 Billion | 1.34 Billion | 1.13 Billion | 849.15 Million | 743.58 Million | 645.62 Million |
Operating Income | 1.07 Billion | 50.24 Million | 13.1 Million | -94.69 Million | -32.51 Million | 45.03 Million |
Interest Expense | 27.69 Million | 30.24 Million | 37.67 Million | 32.58 Million | 27.05 Million | 27.01 Million |
Income Tax Expense | 43.05 Million | 50.45 Million | 21.29 Million | -13.62 Million | 9.01 Million | -5.9 Million |
Earnings before Tax | 83.05 Million | 54.01 Million | 65.34 Million | -38.85 Million | 29.13 Million | -19.79 Million |
Net Income | 13.95 Million | 3.56 Million | 38.13 Million | -25.22 Million | 18.36 Million | 23.93 Million |
Earnings Per Share Basic | 0.34 | 0.10 | 1.15 | -0.74 | 0.53 | 0.69 |
Earnings Per Share Diluted | 0.33 | 0.10 | 1.13 | -0.74 | 0.50 | 0.69 |
Weighted Average Shares Outstanding | 36.69 Million | 35.53 Million | 33.22 Million | 33.85 Million | 34.57 Million | 34.71 Million |
Weighted Average Shares Outstanding (Diluted) | 37.61 Million | 35.53 Million | 33.68 Million | 33.85 Million | 34.57 Million | 34.71 Million |
Gross Margin | 0.89 | 0.87 | 0.83 | 0.79 | 0.83 | 0.34 |
EBIT Margin | 0.08 | 0.05 | 0.03 | -0.10 | -0.02 | 0.03 |
Profit Margin | 0.01 | 0.00 | 0.03 | -0.03 | 0.02 | 0.04 |
EBITDA | 134.21 Million | 77.17 Million | 127.45 Million | 11.3 Million | 63.41 Million | 57.63 Million |
Earnings Before Tax Margin | 0.65 | 0.04 | 0.01 | -0.12 | -0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 494.36 Million | 541.6 Million | 495.47 Million | 1.63 Billion | 442.22 Million | 416.51 Million |
Cost of Revenue | 52.33 Million | 49.91 Million | 364.61 Million | 1.2 Billion | 318.55 Million | 45.66 Million |
Gross Profit | 442.02 Million | 491.69 Million | 130.86 Million | 429.28 Million | 123.66 Million | 370.85 Million |
Operating Expenses | 95.36 Million | 258.97 Million | 95.62 Million | 921.57 Million | 246.26 Million | 100.14 Million |
Selling, General and Administrative Expenses | 74.45 Million | 70.81 Million | 72.7 Million | - | 69.16 Million | 100.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -74.45 Million | -258.97 Million | -249.82 Million | -921.57 Million | -246.26 Million | -232.25 Million |
Cost and Expenses | 457.58 Million | -492.94 Million | -457.48 Million | -1.52 Billion | -404.68 Million | 145.8 Million |
Operating Income | 346.66 Million | 390.9 Million | 37.98 Million | -26.14 Million | -9.3 Million | 270.7 Million |
Interest Expense | 7.61 Million | 8.01 Million | 8.29 Million | 27.69 Million | 7.46 Million | 6.71 Million |
Income Tax Expense | 16.3 Million | 18.67 Million | 13.81 Million | 43.05 Million | 13.93 Million | 12.27 Million |
Earnings before Tax | 36.78 Million | 40.64 Million | 29.69 Million | 83.05 Million | 30.06 Million | 21.14 Million |
Net Income | 11.91 Million | 12.85 Million | 9.05 Million | 13.95 Million | 6.87 Million | 8.86 Million |
Earnings Per Share Basic | 0.32 | 0.35 | 0.24 | - | 0.19 | 0.24 |
Earnings Per Share Diluted | 0.29 | 0.31 | 0.22 | - | 0.18 | 0.24 |
Weighted Average Shares Outstanding | 36.78 Million | 36.78 Million | 36.76 Million | 36.69 Million | 36.75 Million | 36.74 Million |
Weighted Average Shares Outstanding (Diluted) | 37.81 Million | 37.75 Million | 37.77 Million | 37.61 Million | 37.74 Million | 37.68 Million |
Gross Margin | 0.89 | 0.91 | 0.26 | 0.26 | 0.28 | 0.89 |
EBIT Margin | 0.08 | 0.08 | 0.09 | - | -0.01 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
EBITDA | 41.23 Million | 44.83 Million | 43.55 Million | - | -3.3 Million | 34.2 Million |
Earnings Before Tax Margin | 0.70 | 0.72 | 0.08 | -0.02 | -0.02 | 0.65 |
SECCF
OVID
STCN
300072
HCMLY
TMHC