USD 12.36
(-0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 174.1 Million | 189.08 Million | 203.27 Million | 613.76 Million | 782.81 Million | 819.83 Million |
Cost of Revenue | 125.61 Million | 137.78 Million | 161.73 Million | 484.15 Million | 619.85 Million | 670.1 Million |
Gross Profit | 48.49 Million | 51.3 Million | 41.53 Million | 129.61 Million | 162.95 Million | 149.73 Million |
Operating Expenses | 41.03 Million | 42.89 Million | 40.37 Million | 116.78 Million | 130.51 Million | 174.52 Million |
Selling, General and Administrative Expenses | 37.47 Million | 41.98 Million | 40.37 Million | 96.52 Million | 103.26 Million | 144.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.55 Million | 9.2 Million | 4.03 Million | 20.25 Million | 27.25 Million | 30.44 Million |
Cost and Expenses | 166.64 Million | 180.67 Million | 202.1 Million | 600.93 Million | 750.37 Million | 844.62 Million |
Operating Income | 7.46 Million | 8.41 Million | 5.25 Million | 38.48 Million | 32.44 Million | -24.3 Million |
Interest Expense | 996 Thousand | 2.85 Million | 3.12 Million | 31.13 Million | 33.96 Million | 41.95 Million |
Income Tax Expense | -67.02 Million | 1.23 Million | 11.38 Million | 1.61 Million | 5.91 Million | 4.67 Million |
Earnings before Tax | 20.95 Million | 16.84 Million | 2.13 Million | -42.78 Million | 633 Thousand | -62.09 Million |
Net Income | 85.84 Million | 15.6 Million | -9.25 Million | -44.39 Million | -5.28 Million | -66.76 Million |
Earnings Per Share Basic | 13.81 | 1.23 | -1.44 | -6.67 | -0.80 | -10.19 |
Earnings Per Share Diluted | 3.00 | 1.23 | -1.44 | -6.67 | -0.80 | -10.19 |
Weighted Average Shares Outstanding | 6.21 Million | 6.25 Million | 6.42 Million | 6.65 Million | 6.6 Million | 6.55 Million |
Weighted Average Shares Outstanding (Diluted) | 28.58 Million | 6.25 Million | 6.42 Million | 6.65 Million | 6.6 Million | 6.55 Million |
Gross Margin | 0.28 | 0.27 | 0.20 | 0.21 | 0.21 | 0.18 |
EBIT Margin | 0.04 | 0.12 | 0.04 | 0.13 | 0.11 | 0.01 |
Profit Margin | 0.49 | 0.08 | -0.05 | -0.07 | -0.01 | -0.08 |
EBITDA | 7.46 Million | 22.48 Million | 16.89 Million | 12.97 Million | 82.77 Million | 32.35 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.06 | 0.04 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 43.85 Million | 43.04 Million | 41.34 Million | 40.8 Million | 189.08 Million | 46.14 Million |
Cost of Revenue | 31.73 Million | 32.59 Million | 29.86 Million | 29.74 Million | 137.78 Million | 33.21 Million |
Gross Profit | 12.12 Million | 10.45 Million | 11.47 Million | 11.05 Million | 51.3 Million | 12.92 Million |
Operating Expenses | 9.14 Million | 8.73 Million | 9.67 Million | 9.43 Million | 42.89 Million | 12.61 Million |
Selling, General and Administrative Expenses | 9.14 Million | 8.73 Million | 8.79 Million | 8.52 Million | - | 12.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.53 Million | 568 Thousand | 330 Thousand | 5.24 Million | 9.2 Million | 4.03 Million |
Cost and Expenses | 40.87 Million | 41.32 Million | 39.53 Million | 39.18 Million | 180.67 Million | 45.83 Million |
Operating Income | 2.98 Million | 1.72 Million | 1.8 Million | 1.62 Million | 8.41 Million | 4.79 Million |
Interest Expense | 243 Thousand | 249 Thousand | 247 Thousand | 265 Thousand | 2.85 Million | 914 Thousand |
Income Tax Expense | -67.8 Million | 194 Thousand | 671 Thousand | -398 Thousand | 1.23 Million | 851 Thousand |
Earnings before Tax | 3.86 Million | 5.54 Million | 5.1 Million | 7.75 Million | 16.84 Million | 3.88 Million |
Net Income | 17.53 Million | 1.68 Million | 4.43 Million | 8.14 Million | 15.6 Million | 3.02 Million |
Earnings Per Share Basic | 2.82 | 0.27 | 0.15 | 0.29 | - | 0.39 |
Earnings Per Share Diluted | 0.61 | 0.06 | 0.15 | 0.29 | - | 0.30 |
Weighted Average Shares Outstanding | 6.22 Million | 6.21 Million | 6.19 Million | 6.17 Million | 6.25 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 28.59 Million | 26.08 Million | 26.06 Million | 27.96 Million | 6.25 Million | 8.43 Million |
Gross Margin | 0.28 | 0.24 | 0.28 | 0.27 | 0.27 | 0.28 |
EBIT Margin | 0.10 | 0.07 | 0.16 | 0.22 | - | 0.11 |
Profit Margin | 0.40 | 0.04 | 0.11 | 0.20 | 0.08 | 0.07 |
EBITDA | 4.31 Million | 3.06 Million | 6.66 Million | 8.93 Million | - | 5.29 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.10 |
NWE
FINOPB
AQSZF
TIPT
SECCF
OVID