USD 150.1
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Billion | 13.99 Billion | 14.25 Billion | 13.44 Billion | 12.49 Billion | 12.39 Billion |
Total Current Assets | 2.54 Billion | 2.69 Billion | 3.6 Billion | 3.33 Billion | 3.29 Billion | 10 Billion |
Cash And Short Term Investments | 3.27 Billion | 305 Million | 230.9 Million | 120.6 Million | 215.7 Million | 1.02 Billion |
Cash and Cash Equivalents | 316.1 Million | 305 Million | 230.9 Million | 120.6 Million | 215.7 Million | 1.02 Billion |
Short Term Investments | 468.6 Million | 786.1 Million | 767.4 Million | 7.45 Billion | 6.68 Billion | 6.16 Billion |
Net Receivables | 3.76 Billion | 3.56 Billion | 3.37 Billion | 3.21 Billion | 3.07 Billion | 2.82 Billion |
Inventory | -7.03 Billion | 786.1 Million | -2.04 Billion | -1.85 Billion | -1.86 Billion | 3.7 Billion |
Other Current Assets | 2.54 Billion | -1.96 Billion | 2.04 Billion | 1.85 Billion | 1.86 Billion | 2.45 Billion |
Total Non-Current Assets | 10.14 Billion | 378 Million | 8.56 Billion | 8.23 Billion | 7.44 Billion | 6.8 Billion |
Net PPE | 7.96 Billion | - | 8.5 Billion | 8.13 Billion | 7.38 Billion | 6.75 Billion |
Good Will And Intangible Assets | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million |
Good Will | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million |
Intangible Assets | 620.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 450.8 Million |
Long-Term Investments | 425.5 Million | 7.72 Billion | 8.38 Billion | 8.05 Billion | 7.26 Billion | 6.62 Billion |
Tax Assets | 311.3 Million | 199.2 Million | 60.8 Million | 97.3 Million | 51.8 Million | 50.6 Million |
Other Non Current Assets | 1.26 Billion | -7.72 Billion | -8.56 Billion | -8.23 Billion | -7.44 Billion | -6.8 Billion |
Other Assets | - | 10.92 Billion | 2.08 Billion | 1.87 Billion | 1.75 Billion | -4.41 Billion |
Total Liabilities | 10.22 Billion | 11.67 Billion | 11.1 Billion | 10.24 Billion | 9.57 Billion | 9.44 Billion |
Total Current Liabilities | 6.09 Billion | 731.7 Million | 55.1 Million | 48.4 Million | 53.4 Million | 37.3 Million |
Account Payables | 64.3 Million | 70.3 Million | 55.1 Million | 48.4 Million | 53.4 Million | 37.3 Million |
Tax Payables | 775.9 Million | 731.7 Million | 907.7 Million | 687.5 Million | 627.7 Million | 909.8 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.02 Billion | 661.4 Million | -55.1 Million | -48.4 Million | -53.4 Million | -37.3 Million |
Total Non Current Liabilities | 4.13 Billion | 10.93 Billion | 842.4 Million | 878.1 Million | 705.2 Million | 777.9 Million |
Long-Term Debt | 783.2 Million | 782.4 Million | 781.6 Million | 780.8 Million | 653.4 Million | 777.9 Million |
Deferred Revenue Non Current | 2.26 Billion | -146.4 Million | - | - | - | 664 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 953.2 Million | 10.15 Billion | -842.4 Million | -878.1 Million | -705.2 Million | -777.9 Million |
Other Liabilities | - | - | 10.21 Billion | 9.31 Billion | 8.81 Billion | 8.62 Billion |
Total Equity | 2.46 Billion | 2.32 Billion | 3.14 Billion | 3.2 Billion | 2.91 Billion | 2.95 Billion |
Stock Holders Equity | 2.46 Billion | 2.32 Billion | 3.14 Billion | 3.2 Billion | 2.91 Billion | 2.95 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 2.9 Billion | 2.98 Billion | 2.98 Billion | 2.66 Billion | 2.41 Billion | 2.18 Billion |
Accumulated other comprehensive income | -517.2 Million | -705.5 Million | 122.2 Million | 372.5 Million | 152.6 Million | -116.5 Million |
Common Stock Equity | 2.46 Billion | 2.32 Billion | 3.14 Billion | 3.2 Billion | 2.91 Billion | 2.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 894.1 Million | 8.5 Billion | 9.15 Billion | 8.84 Billion | 7.99 Billion | 7.28 Billion |
Total Debt | 783.2 Million | 782.4 Million | 781.6 Million | 780.8 Million | 653.4 Million | 777.9 Million |
Net Debt | 467.1 Million | 477.4 Million | 550.7 Million | 660.2 Million | 437.7 Million | -242.8 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.36 Billion | 12.83 Billion | 12.59 Billion | 12.69 Billion | 12.69 Billion | 14.31 Billion |
Total Current Assets | 2.3 Billion | 2.5 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion | 2.06 Billion |
Cash And Short Term Investments | 427.1 Million | 3.45 Billion | 3.23 Billion | 3.27 Billion | 3.27 Billion | 294.5 Million |
Cash and Cash Equivalents | 427.1 Million | 337.6 Million | 264.6 Million | 316.1 Million | 316.1 Million | 294.5 Million |
Short Term Investments | 367.8 Million | 294.5 Million | 476.7 Million | 468.6 Million | 468.6 Million | 1.84 Billion |
Net Receivables | 1.88 Billion | 3.85 Billion | 3.73 Billion | 3.76 Billion | 3.76 Billion | 3.76 Billion |
Inventory | -2.37 Billion | -2.15 Billion | -2 Billion | -7.03 Billion | -7.03 Billion | -4.11 Billion |
Other Current Assets | 2.37 Billion | 2.5 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion | 2.12 Billion |
Total Non-Current Assets | 306.9 Million | 10.32 Billion | 10.05 Billion | 10.14 Billion | 10.14 Billion | 419.2 Million |
Net PPE | -19.52 Billion | 429 Million | 259.79 Million | 7.96 Billion | 7.96 Billion | - |
Good Will And Intangible Assets | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million |
Good Will | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million |
Intangible Assets | - | 634.7 Million | 619.3 Million | 620.8 Million | 620.8 Million | 178.8 Million |
Long-Term Investments | 9.16 Billion | 8.19 Billion | 8.15 Billion | 425.5 Million | 425.5 Million | 7.74 Billion |
Tax Assets | 128.1 Million | 183.8 Million | 180.2 Million | 311.3 Million | 311.3 Million | 240.4 Million |
Other Non Current Assets | 10.35 Billion | 1.33 Billion | 1.28 Billion | 1.26 Billion | 1.26 Billion | -7.74 Billion |
Other Assets | 12.75 Billion | - | 1.00 | - | - | 11.82 Billion |
Total Liabilities | 12.48 Billion | 10.28 Billion | 10.07 Billion | 10.22 Billion | 10.22 Billion | 12.19 Billion |
Total Current Liabilities | 775.1 Million | 6.22 Billion | 6.07 Billion | 6.09 Billion | 6.09 Billion | 727.6 Million |
Account Payables | 50.9 Million | 59.2 Million | 61.6 Million | 64.3 Million | 64.3 Million | 63.8 Million |
Tax Payables | 775.1 Million | 735.2 Million | 679.1 Million | 775.9 Million | 775.9 Million | 727.6 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 724.2 Million | 6.16 Billion | 6.01 Billion | 6.02 Billion | 6.02 Billion | 663.8 Million |
Total Non Current Liabilities | 11.71 Billion | 4.06 Billion | 3.99 Billion | 4.13 Billion | 4.13 Billion | 11.47 Billion |
Long-Term Debt | 783.9 Million | 783.7 Million | 783.4 Million | 783.2 Million | 783.2 Million | 783 Million |
Deferred Revenue Non Current | - | - | - | 2.26 Billion | 2.26 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.93 Billion | 3.27 Billion | 3.21 Billion | 953.2 Million | 953.2 Million | 10.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.87 Billion | 2.55 Billion | 2.52 Billion | 2.46 Billion | 2.46 Billion | 2.11 Billion |
Stock Holders Equity | 2.87 Billion | 2.55 Billion | 2.52 Billion | 2.46 Billion | 2.46 Billion | 2.11 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 3.07 Billion | 3 Billion | 2.99 Billion | 2.9 Billion | 2.9 Billion | 2.83 Billion |
Accumulated other comprehensive income | -299.5 Million | -540.8 Million | -548.9 Million | -517.2 Million | -517.6 Million | -780.3 Million |
Common Stock Equity | 2.87 Billion | 2.55 Billion | 2.52 Billion | 2.46 Billion | 2.46 Billion | 2.11 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.53 Billion | 294.5 Million | 476.7 Million | 894.1 Million | 894.1 Million | 8.55 Billion |
Total Debt | 783.9 Million | 783.7 Million | 783.4 Million | 783.2 Million | 783.2 Million | 783 Million |
Net Debt | 356.8 Million | 446.1 Million | 518.8 Million | 467.1 Million | 467.1 Million | 488.5 Million |
MGIDF
MQ
SWC
ERA
HLLGY
1228