USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.61 Million | 2.67 Million | 2.94 Million | 2.56 Million | 2.25 Million | 2.22 Million |
Total Current Assets | 4978.00 | 12.74 Thousand | 337.53 Thousand | 4190.05 | 4417.60 | 7493.90 |
Cash And Short Term Investments | 16.00 | 7038.51 | 326.11 Thousand | 482.58 | 504.99 | 105.78 |
Cash and Cash Equivalents | 16.00 | 7038.51 | 326.11 Thousand | 482.58 | 504.99 | 105.78 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 820.00 | 950.69 | 5661.64 | 479.26 | 865.29 | 1653.97 |
Inventory | 3322.00 | -0.67 | -0.10 | - | - | - |
Other Current Assets | 820.00 | 4753.46 | 5756.46 | 3228.21 | 3047.32 | 5734.15 |
Total Non-Current Assets | 3.6 Million | 2.66 Million | 2.6 Million | 2.56 Million | 2.24 Million | 2.21 Million |
Net PPE | 3.57 Million | 3.58 Million | 3.26 Million | 3.07 Million | 3.09 Million | 2.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 22.67 Thousand | 24.33 Thousand | 12.41 Thousand | 10.85 Thousand | 11.09 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.79 Thousand | -944.41 Thousand | -685.24 Thousand | -530.33 Thousand | -854.71 Thousand | -775.95 Thousand |
Other Assets | - | 1.00 | 1.00 | -0.05 | 0.40 | 0.10 |
Total Liabilities | 152.47 Thousand | 68.48 Thousand | 131 Thousand | 326.82 Thousand | 265.3 Thousand | 306.99 Thousand |
Total Current Liabilities | 98.47 Thousand | 28.72 Thousand | 131 Thousand | 326.82 Thousand | 265.3 Thousand | 306.99 Thousand |
Account Payables | 59.56 Thousand | 21.13 | 113.45 | 85.52 | 152.12 | 89.55 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3000.00 | - | - | 114.33 Thousand | 76.63 Thousand | 65.46 Thousand |
Deferred Revenue | -59.56 Thousand | - | - | -85.52 | -152.12 | -89.55 |
Other Current Liabilities | 95.47 Thousand | 28.69 Thousand | 130.89 Thousand | 212.49 Thousand | 188.67 Thousand | 241.53 Thousand |
Total Non Current Liabilities | 54 Thousand | 39.76 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Thousand | 39.76 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.46 Million | 2.6 Million | 2.81 Million | 2.23 Million | 1.98 Million | 1.91 Million |
Stock Holders Equity | 3.46 Million | 2.6 Million | 2.81 Million | 2.23 Million | 1.98 Million | 1.91 Million |
Common Stock | 5.31 Million | 3.87 Million | 4.15 Million | 3.5 Million | 3.02 Million | 2.93 Million |
Retained Earnings | -1.98 Million | -1.41 Million | -1.44 Million | -1.6 Million | -1.33 Million | -1.4 Million |
Accumulated other comprehensive income | 130.81 Thousand | 100.52 Thousand | 103.36 Thousand | 331.02 Thousand | 292.58 Thousand | 386.35 Thousand |
Common Stock Equity | 3.46 Million | 2.6 Million | 2.81 Million | 2.23 Million | 1.98 Million | 1.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 22.67 Thousand | 24.33 Thousand | 12.41 Thousand | 10.85 Thousand | 11.09 Thousand |
Total Debt | 3000.00 | - | - | 114.33 Thousand | 76.63 Thousand | 65.46 Thousand |
Net Debt | 2984.00 | -7038.51 | -326.11 Thousand | 113.84 Thousand | 76.13 Thousand | 65.35 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.61 Million | 3.61 Million | 2.67 Million | 2.68 Million | 2.67 Million | 2.67 Million |
Total Current Assets | 4978.00 | 7486.00 | 3350.40 | 7588.87 | 12.74 Thousand | 12.74 Thousand |
Cash And Short Term Investments | 16.00 | 622.00 | 784.17 | 4357.42 | 7038.51 | 7038.51 |
Cash and Cash Equivalents | 16.00 | 622.00 | 784.17 | 4357.42 | 7038.51 | 7038.51 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 820.00 | 1322.00 | 1534.43 | 325.51 | 950.69 | 950.69 |
Inventory | 3322.00 | - | - | - | -0.67 | -0.67 |
Other Current Assets | 820.00 | 5542.00 | 1031.80 | 2905.93 | 4753.46 | 4753.46 |
Total Non-Current Assets | 3.6 Million | 3.6 Million | 2.66 Million | 2.67 Million | 2.66 Million | 2.66 Million |
Net PPE | 3.57 Million | 3.57 Million | 3.59 Million | 3.58 Million | 3.58 Million | 3.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 30.79 Thousand | 22.69 Thousand | 22.77 Thousand | 22.67 Thousand | 22.67 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.79 Thousand | - | -944.37 Thousand | -932.5 Thousand | -944.41 Thousand | -944.41 Thousand |
Other Assets | - | - | 0.60 | 0.13 | 1.00 | 1.00 |
Total Liabilities | 152.47 Thousand | 138.44 Thousand | 94.21 Thousand | 77.35 Thousand | 68.48 Thousand | 68.48 Thousand |
Total Current Liabilities | 98.47 Thousand | 84.44 Thousand | 54.41 Thousand | 37.4 Thousand | 28.72 Thousand | 28.72 Thousand |
Account Payables | 59.56 Thousand | 52.78 | 42.61 | 27.32 | 21.13 | 21.13 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3000.00 | - | - | - | - | - |
Deferred Revenue | -59.56 Thousand | - | - | - | - | - |
Other Current Liabilities | 95.47 Thousand | 84.38 Thousand | 54.37 Thousand | 37.38 Thousand | 28.69 Thousand | 28.69 Thousand |
Total Non Current Liabilities | 54 Thousand | 54 Thousand | 39.79 Thousand | 39.94 Thousand | 39.76 Thousand | 39.76 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Thousand | 54 Thousand | 39.79 Thousand | 39.94 Thousand | 39.76 Thousand | 39.76 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.46 Million | 3.47 Million | 2.57 Million | 2.6 Million | 2.6 Million | 2.6 Million |
Stock Holders Equity | 3.46 Million | 3.47 Million | 2.57 Million | 2.6 Million | 2.6 Million | 2.6 Million |
Common Stock | 5.31 Million | 5.29 Million | 3.9 Million | 3.92 Million | 3.87 Million | 3.87 Million |
Retained Earnings | -1.98 Million | -1.97 Million | -1.44 Million | -1.43 Million | -1.41 Million | -1.41 Million |
Accumulated other comprehensive income | 130.81 Thousand | 156.51 Thousand | 115.35 Thousand | 115.78 Thousand | 100.52 Thousand | 100.52 Thousand |
Common Stock Equity | 3.46 Million | 3.47 Million | 2.57 Million | 2.6 Million | 2.6 Million | 2.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 30.79 Thousand | 22.69 Thousand | 22.77 Thousand | 22.67 Thousand | 22.67 Thousand |
Total Debt | 3000.00 | - | - | - | - | - |
Net Debt | 2984.00 | -622.00 | -784.17 | -4357.42 | -7038.51 | -7038.51 |
MQ
SWC
605566
HLLGY
1228
THG