USD 127.46
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.54 Billion | 19.17 Billion | 19.48 Billion | 17.64 Billion | 18.47 Billion | 18.31 Billion |
Cost of Revenue | 18.12 Billion | 3.27 Billion | 3.32 Billion | 2.98 Billion | 3.05 Billion | 3 Billion |
Gross Profit | 2.42 Billion | 15.9 Billion | 16.15 Billion | 14.65 Billion | 15.42 Billion | 15.3 Billion |
Operating Expenses | 4.37 Billion | 13.48 Billion | 13.74 Billion | 12.51 Billion | 13.74 Billion | 13.69 Billion |
Selling, General and Administrative Expenses | 418 Million | 8.84 Billion | 8.87 Billion | 8.41 Billion | 8.7 Billion | 8.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.87 Billion | 4.64 Billion | 4.87 Billion | 4.1 Billion | 5.03 Billion | -5 Million |
Cost and Expenses | 18.03 Billion | 16.76 Billion | 17.07 Billion | 15.5 Billion | 16.8 Billion | 16.69 Billion |
Operating Income | 2.51 Billion | 2.33 Billion | 2.87 Billion | 1.98 Billion | 1.51 Billion | 1.64 Billion |
Interest Expense | 901 Million | 890 Million | 923 Million | 1 Billion | 985 Million | 1 Billion |
Income Tax Expense | 306 Million | 344 Million | 411 Million | -97 Million | 153 Million | 176 Million |
Earnings before Tax | 1.61 Billion | 1.34 Billion | 1.88 Billion | 671 Million | 296 Million | 639 Million |
Net Income | 611 Million | 1 Billion | 1.47 Billion | 768 Million | 143 Million | 111 Million |
Earnings Per Share Basic | 5.88 | 9.35 | 13.83 | 7.31 | 1.38 | 1.09 |
Earnings Per Share Diluted | 5.71 | 9.05 | 13.60 | 7.23 | 1.38 | 1.07 |
Weighted Average Shares Outstanding | 101.63 Million | 106.92 Million | 106.83 Million | 105.01 Million | 103.39 Million | 102.11 Million |
Weighted Average Shares Outstanding (Diluted) | 104.8 Million | 110.51 Million | 108.57 Million | 106.26 Million | 103.39 Million | 103.88 Million |
Gross Margin | 0.12 | 0.83 | 0.83 | 0.83 | 0.83 | 0.84 |
EBIT Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.14 |
Profit Margin | 0.03 | 0.05 | 0.08 | 0.04 | 0.01 | 0.01 |
EBITDA | 3.65 Billion | 3.32 Billion | 3.41 Billion | 2.42 Billion | 2.89 Billion | 2.79 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.15 | 0.11 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.12 Billion | 5.1 Billion | 5.36 Billion | 20.54 Billion | 5.37 Billion | 5.06 Billion |
Cost of Revenue | 3.32 Billion | 4.43 Billion | 4.61 Billion | 18.12 Billion | 4.65 Billion | 877 Million |
Gross Profit | 1.79 Billion | 671 Million | 757 Million | 2.42 Billion | 721 Million | 4.18 Billion |
Operating Expenses | 704 Million | 3.51 Billion | 3.68 Billion | 14.51 Billion | 3.72 Billion | 3.61 Billion |
Selling, General and Administrative Expenses | - | 2.16 Billion | 2.32 Billion | - | 2.31 Billion | 2.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29 Million | 2.32 Billion | 19 Million | 11 Million | 4 Million |
Cost and Expenses | 4.03 Billion | 4.43 Billion | 4.61 Billion | 18.12 Billion | 4.65 Billion | 4.48 Billion |
Operating Income | 1.08 Billion | 671 Million | 757 Million | 2.42 Billion | 721 Million | 568 Million |
Interest Expense | -202 Million | 203 Million | 218 Million | 901 Million | 227 Million | 227 Million |
Income Tax Expense | -241 Million | 110 Million | 750 Million | 306 Million | 63 Million | 79 Million |
Earnings before Tax | 922 Million | 587 Million | 3.08 Billion | 1.61 Billion | 519 Million | 345 Million |
Net Income | 681 Million | 259 Million | 2.15 Billion | 611 Million | 244 Million | 101 Million |
Earnings Per Share Basic | 7.12 | 2.66 | 21.60 | - | 2.42 | 0.99 |
Earnings Per Share Diluted | 7.05 | 2.64 | 21.38 | - | 2.34 | 0.97 |
Weighted Average Shares Outstanding | 95.66 Million | 97.26 Million | 99.58 Million | 101.63 Million | 100.95 Million | 101.54 Million |
Weighted Average Shares Outstanding (Diluted) | 96.65 Million | 98.44 Million | 100.59 Million | 104.8 Million | 104.16 Million | 104.42 Million |
Gross Margin | 0.35 | 0.13 | 0.14 | 0.12 | 0.13 | 0.83 |
EBIT Margin | 0.09 | 0.17 | 0.18 | - | 0.17 | 0.17 |
Profit Margin | 0.13 | 0.05 | 0.40 | 0.03 | 0.05 | 0.02 |
EBITDA | 447 Million | 879 Million | 965 Million | - | 937 Million | 858 Million |
Earnings Before Tax Margin | 0.21 | 0.13 | 0.14 | 0.12 | 0.13 | 0.11 |
3676
DHOOTIN
5332
AGIO
CLNN
LSTR