USD 127.46
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.31 Billion | 27.15 Billion | 27.57 Billion | 27.1 Billion | 23.35 Billion | 22.4 Billion |
Total Current Assets | 7.16 Billion | 5.98 Billion | 7.07 Billion | 7.14 Billion | 5.08 Billion | 4.63 Billion |
Cash And Short Term Investments | 1.22 Billion | 858 Million | 2.36 Billion | 2.44 Billion | 262 Million | 411 Million |
Cash and Cash Equivalents | 1.22 Billion | 858 Million | 2.36 Billion | 2.44 Billion | 262 Million | 411 Million |
Short Term Investments | - | -1.51 Billion | - | - | - | -460 Million |
Net Receivables | 3.99 Billion | 2.94 Billion | 2.77 Billion | 2.69 Billion | 2.75 Billion | 2.61 Billion |
Inventory | 411 Million | 405 Million | 384 Million | 368 Million | 310 Million | 305 Million |
Other Current Assets | 1.53 Billion | 1.77 Billion | 1.55 Billion | 1.5 Billion | 1.36 Billion | 1.19 Billion |
Total Non-Current Assets | 21.14 Billion | 21.17 Billion | 20.5 Billion | 19.95 Billion | 18.27 Billion | 17.77 Billion |
Net PPE | 7.31 Billion | 6.46 Billion | 6.42 Billion | 6.69 Billion | 6.87 Billion | 6.99 Billion |
Good Will And Intangible Assets | 11.67 Billion | 11.54 Billion | 10.75 Billion | 10.4 Billion | 8.85 Billion | 9.01 Billion |
Good Will | 10.3 Billion | 10.12 Billion | 9.26 Billion | 8.8 Billion | 7.25 Billion | 7.28 Billion |
Intangible Assets | 1.36 Billion | 1.42 Billion | 1.49 Billion | 1.6 Billion | 1.6 Billion | 1.73 Billion |
Long-Term Investments | 1.89 Billion | 3.14 Billion | 3.25 Billion | 2.53 Billion | 2.36 Billion | 1.45 Billion |
Tax Assets | 77 Million | 19 Million | 65 Million | 325 Million | 169 Million | 312 Million |
Other Non Current Assets | 180 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.8 Billion | 22.54 Billion | 23.32 Billion | 24.21 Billion | 21.36 Billion | 20.3 Billion |
Total Current Liabilities | 4.76 Billion | 4.47 Billion | 5.1 Billion | 4.84 Billion | 4.2 Billion | 3.85 Billion |
Account Payables | 1.4 Billion | 1.5 Billion | 1.3 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 324 Million | 145 Million | 135 Million | 145 Million | 171 Million | 182 Million |
Deferred Revenue | 59 Million | 110 Million | 959 Million | 659 Million | 1.45 Billion | 1.29 Billion |
Other Current Liabilities | 2.96 Billion | 2.71 Billion | 2.71 Billion | 2.83 Billion | 1.37 Billion | 1.17 Billion |
Total Non Current Liabilities | 18.04 Billion | 18.07 Billion | 18.21 Billion | 19.37 Billion | 17.15 Billion | 16.44 Billion |
Long-Term Debt | 14.76 Billion | 14.93 Billion | 15.51 Billion | 15.57 Billion | 14.58 Billion | 14.64 Billion |
Deferred Revenue Non Current | 12 Million | 13 Million | 15 Million | 918 Million | 1.14 Billion | -13.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.94 Billion | 2.9 Billion | 2.65 Billion | 2.84 Billion | 1.4 Billion | 15.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.5 Billion | 4.6 Billion | 4.25 Billion | 2.88 Billion | 1.98 Billion | 2.1 Billion |
Stock Holders Equity | 1.6 Billion | 1.14 Billion | 1.02 Billion | 28 Million | -371 Million | -119 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -192 Million | -803 Million | -1.21 Billion | -2.12 Billion | -2.46 Billion | -2.23 Billion |
Accumulated other comprehensive income | -181 Million | -181 Million | -233 Million | -281 Million | -257 Million | -223 Million |
Common Stock Equity | 1.6 Billion | 1.14 Billion | 1.02 Billion | 28 Million | -371 Million | -119 Million |
Capital Lease Obligation | 1.12 Billion | 1.21 Billion | 1.1 Billion | 1.15 Billion | 1.04 Billion | 425 Million |
Total Investments | 1.89 Billion | 1.62 Billion | 3.25 Billion | 2.53 Billion | 2.36 Billion | 996 Million |
Total Debt | 16.21 Billion | 15.07 Billion | 15.64 Billion | 15.71 Billion | 14.75 Billion | 14.82 Billion |
Net Debt | 14.98 Billion | 14.22 Billion | 13.28 Billion | 13.27 Billion | 14.48 Billion | 14.41 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.37 Billion | 29.26 Billion | 28.9 Billion | 28.31 Billion | 28.31 Billion | 27.59 Billion |
Total Current Assets | 8.75 Billion | 7.95 Billion | 7.82 Billion | 7.16 Billion | 7.16 Billion | 6.35 Billion |
Cash And Short Term Investments | 4.09 Billion | 2.88 Billion | 2.48 Billion | 1.22 Billion | 1.22 Billion | 1.05 Billion |
Cash and Cash Equivalents | 4.09 Billion | 2.88 Billion | 2.48 Billion | 1.22 Billion | 1.22 Billion | 1.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.59 Billion | 3.91 Billion | 3.14 Billion | 3.99 Billion | 3.99 Billion | 2.89 Billion |
Inventory | 356 Million | 382 Million | 395 Million | 411 Million | 411 Million | 413 Million |
Other Current Assets | 1.71 Billion | 782 Million | 1.79 Billion | 1.53 Billion | 1.53 Billion | 1.85 Billion |
Total Non-Current Assets | 20.61 Billion | 21.31 Billion | 21.08 Billion | 21.14 Billion | 21.14 Billion | 21.23 Billion |
Net PPE | 5.55 Billion | 5.85 Billion | 5.85 Billion | 7.31 Billion | 7.31 Billion | 6.26 Billion |
Good Will And Intangible Assets | 11.96 Billion | 12.21 Billion | 11.96 Billion | 11.67 Billion | 11.67 Billion | 11.81 Billion |
Good Will | 10.58 Billion | 10.79 Billion | 10.56 Billion | 10.3 Billion | 10.3 Billion | 10.41 Billion |
Intangible Assets | 1.37 Billion | 1.41 Billion | 1.39 Billion | 1.36 Billion | 1.36 Billion | 1.4 Billion |
Long-Term Investments | 3.06 Billion | 293 Million | 2.85 Billion | 1.89 Billion | 1.89 Billion | 3.15 Billion |
Tax Assets | 36 Million | 85 Million | 20 Million | 77 Million | 77 Million | 4 Million |
Other Non Current Assets | - | 2.86 Billion | 394 Million | 180 Million | 180 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.29 Billion | 21.39 Billion | 21.23 Billion | 22.8 Billion | 22.8 Billion | 22.4 Billion |
Total Current Liabilities | 5.53 Billion | 5.49 Billion | 5.41 Billion | 4.76 Billion | 4.76 Billion | 4.43 Billion |
Account Payables | 1.26 Billion | 1.27 Billion | 1.33 Billion | 1.4 Billion | 1.4 Billion | 1.2 Billion |
Tax Payables | 826 Million | 715 Million | 805 Million | - | - | - |
Short Term Debt | 95 Million | 102 Million | 107 Million | 324 Million | 324 Million | 141 Million |
Deferred Revenue | 826 Million | 83 Million | 805 Million | 59 Million | 59 Million | 86 Million |
Other Current Liabilities | 3.35 Billion | 4.03 Billion | 3.16 Billion | 2.96 Billion | 2.96 Billion | 3 Billion |
Total Non Current Liabilities | 15.75 Billion | 15.9 Billion | 15.82 Billion | 18.04 Billion | 18.04 Billion | 17.97 Billion |
Long-Term Debt | 12.77 Billion | 12.76 Billion | 12.77 Billion | 14.76 Billion | 14.76 Billion | 14.9 Billion |
Deferred Revenue Non Current | 13 Million | 13 Million | 13 Million | 12 Million | 12 Million | 1.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.71 Billion | 2.87 Billion | 2.8 Billion | 2.94 Billion | 2.94 Billion | 1.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.48 Billion | 7.86 Billion | 7.67 Billion | 5.5 Billion | 5.5 Billion | 5.18 Billion |
Stock Holders Equity | 3.83 Billion | 3.47 Billion | 3.45 Billion | 1.6 Billion | 1.6 Billion | 1.46 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 2.69 Billion | 2.21 Billion | 1.95 Billion | -192 Million | -192 Million | -436 Million |
Accumulated other comprehensive income | -175 Million | -177 Million | -179 Million | -181 Million | -181 Million | -176 Million |
Common Stock Equity | 3.83 Billion | 3.47 Billion | 3.45 Billion | 1.6 Billion | 1.6 Billion | 1.46 Billion |
Capital Lease Obligation | - | 311 Million | 324 Million | 1.12 Billion | 1.12 Billion | 405 Million |
Total Investments | 3.06 Billion | 293 Million | 2.85 Billion | 1.89 Billion | 1.89 Billion | 3.15 Billion |
Total Debt | 12.87 Billion | 12.87 Billion | 12.87 Billion | 16.21 Billion | 16.21 Billion | 15.04 Billion |
Net Debt | 8.77 Billion | 9.99 Billion | 10.39 Billion | 14.98 Billion | 14.98 Billion | 13.98 Billion |
3676
DHOOTIN
5332
AGIO
CLNN
LSTR