USD 7.61
(-5.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 704.82 Million | 938.56 Million | 826.45 Million | 755.29 Million | 972.35 Million | 1.06 Billion |
Cost of Revenue | 632.5 Million | 799.02 Million | 677.92 Million | 584.65 Million | 803.57 Million | 885.78 Million |
Gross Profit | 72.31 Million | 139.54 Million | 148.53 Million | 170.63 Million | 168.78 Million | 179.68 Million |
Operating Expenses | 82.97 Million | 102.09 Million | 97.17 Million | 110.38 Million | 137.23 Million | 118.37 Million |
Selling, General and Administrative Expenses | 89.05 Million | 99.57 Million | 95.47 Million | 107.36 Million | 123.63 Million | 114.39 Million |
Research and Development Expenses | 3.76 Million | 6.21 Million | 6.34 Million | 8.39 Million | 19.63 Million | 18.7 Million |
Other Expenses | - | -3.69 Million | -4.64 Million | -5.38 Million | -6.03 Million | 30.45 Million |
Cost and Expenses | 715.48 Million | 901.11 Million | 775.09 Million | 695.03 Million | 940.8 Million | 1 Billion |
Operating Income | -15.92 Million | 38.38 Million | 71.73 Million | -7.03 Million | 66.34 Million | 61.31 Million |
Interest Expense | 11.6 Million | 4.99 Million | 3.38 Million | 2.58 Million | 4.05 Million | 5.7 Million |
Income Tax Expense | -54.12 Million | 4.38 Million | 9.28 Million | -8.21 Million | 9.91 Million | 11.52 Million |
Earnings before Tax | -160.03 Million | 32.77 Million | 67.22 Million | -25.04 Million | 58.17 Million | 36.36 Million |
Net Income | -105.9 Million | 28.45 Million | 57.82 Million | -16.83 Million | 48.25 Million | 24.84 Million |
Earnings Per Share Basic | -3.10 | 0.84 | 1.72 | -0.50 | 1.45 | 0.75 |
Earnings Per Share Diluted | -3.10 | 0.84 | 1.72 | -0.50 | 1.45 | 0.75 |
Weighted Average Shares Outstanding | 34.13 Million | 33.8 Million | 33.56 Million | 33.4 Million | 33.23 Million | 33.06 Million |
Weighted Average Shares Outstanding (Diluted) | 34.13 Million | 33.82 Million | 33.67 Million | 33.4 Million | 33.25 Million | 33.09 Million |
Gross Margin | 0.10 | 0.15 | 0.18 | 0.23 | 0.17 | 0.17 |
EBIT Margin | -0.17 | 0.07 | 0.12 | 0.03 | 0.11 | 0.12 |
Profit Margin | -0.15 | 0.03 | 0.07 | -0.02 | 0.05 | 0.02 |
EBITDA | -118.52 Million | 66.33 Million | 96.47 Million | 12.25 Million | 122.92 Million | 92.02 Million |
Earnings Before Tax Margin | -0.02 | 0.04 | 0.09 | -0.01 | 0.07 | 0.06 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 190.23 Million | 175.73 Million | 169.34 Million | 704.82 Million | 166.19 Million | 178.16 Million |
Cost of Revenue | 155.21 Million | 149.7 Million | 150.44 Million | 632.5 Million | 151.27 Million | 160.46 Million |
Gross Profit | 35.01 Million | 26.02 Million | 18.89 Million | 72.31 Million | 14.92 Million | 17.7 Million |
Operating Expenses | 20.2 Million | 19 Million | 20.32 Million | 82.97 Million | 25.72 Million | 22.14 Million |
Selling, General and Administrative Expenses | 20.03 Million | 18.65 Million | 19.94 Million | - | 24.46 Million | 21.68 Million |
Research and Development Expenses | 167 Thousand | 352 Thousand | 386 Thousand | - | 794 Thousand | 1.37 Million |
Other Expenses | 323 Thousand | 8000.00 | -348 Thousand | -400 Thousand | -51 Thousand | -20 Thousand |
Cost and Expenses | 175.41 Million | 168.71 Million | 170.77 Million | 715.48 Million | 176.99 Million | 182.61 Million |
Operating Income | 14.81 Million | 7.02 Million | -1.43 Million | -10.66 Million | -63.68 Million | -4.46 Million |
Interest Expense | 3.37 Million | 3.45 Million | 3.81 Million | 11.6 Million | 3.1 Million | 2.37 Million |
Income Tax Expense | 1.96 Million | 657 Thousand | -37.81 Million | -54.12 Million | -13.3 Million | -3.33 Million |
Earnings before Tax | 10.76 Million | 3.94 Million | -73.4 Million | -160.03 Million | -63.68 Million | -22.25 Million |
Net Income | 8.79 Million | 3.28 Million | -35.59 Million | -105.9 Million | -50.38 Million | -18.92 Million |
Earnings Per Share Basic | 0.26 | 0.10 | -1.04 | - | -1.47 | -0.56 |
Earnings Per Share Diluted | 0.26 | 0.10 | -1.04 | - | -1.47 | -0.56 |
Weighted Average Shares Outstanding | 34.37 Million | 34.32 Million | 34.28 Million | 34.13 Million | 34.26 Million | 34.07 Million |
Weighted Average Shares Outstanding (Diluted) | 34.37 Million | 34.32 Million | 34.28 Million | 34.13 Million | 34.26 Million | 34.07 Million |
Gross Margin | 0.18 | 0.15 | 0.11 | 0.10 | 0.09 | 0.10 |
EBIT Margin | 0.12 | 0.08 | 0.03 | - | -0.02 | 0.01 |
Profit Margin | 0.05 | 0.02 | -0.21 | -0.15 | -0.30 | -0.11 |
EBITDA | 21.97 Million | 14.35 Million | 5.88 Million | - | -3.26 Million | 2.04 Million |
Earnings Before Tax Margin | 0.08 | 0.04 | -0.01 | -0.02 | -0.38 | -0.03 |
GOLDENTOBC
ENAKF
GRCO
WDC
IPXHF
JPM-PD