Western Digital Corporation (WDC.DE)
EUR 66.3
(1.91%)
EUR 66.3
(1.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13 Billion | 12.31 Billion | 18.79 Billion | 16.92 Billion | 16.73 Billion | 16.56 Billion |
| Cost of Revenue | 10.09 Billion | 10.43 Billion | 12.91 Billion | 12.4 Billion | 12.95 Billion | 12.81 Billion |
| Gross Profit | 2.9 Billion | 1.88 Billion | 5.87 Billion | 4.52 Billion | 3.78 Billion | 3.75 Billion |
| Operating Expenses | 2.9 Billion | 2.97 Billion | 3.44 Billion | 3.34 Billion | 3.41 Billion | 3.49 Billion |
| Selling, General and Administrative Expenses | 828 Million | 970 Million | 1.11 Billion | 1.1 Billion | 1.15 Billion | 1.31 Billion |
| Research and Development Expenses | 1.9 Billion | 2 Billion | 2.32 Billion | 2.24 Billion | 2.26 Billion | 2.18 Billion |
| Other Expenses | - | 13 Million | 30 Million | 26 Million | 4 Million | 38 Million |
| Cost and Expenses | 12.99 Billion | 13.41 Billion | 16.35 Billion | 15.74 Billion | 16.36 Billion | 16.31 Billion |
| Operating Income | 173 Million | -1.28 Billion | 2.39 Billion | 1.22 Billion | 335 Million | 419 Million |
| Interest Expense | - | 275 Million | 268 Million | 293 Million | 381 Million | 469 Million |
| Income Tax Expense | 137 Million | 146 Million | 623 Million | 106 Million | 204 Million | 467 Million |
| Earnings before Tax | -370 Million | -1.56 Billion | 2.12 Billion | 927 Million | -46 Million | -287 Million |
| Net Income | -561 Million | -1.7 Billion | 1.54 Billion | 821 Million | -250 Million | -754 Million |
| Earnings Per Share Basic | -1.72 | -5.36 | 5.03 | 2.69 | -0.84 | -2.58 |
| Earnings Per Share Diluted | -1.72 | -5.36 | 5.03 | 2.66 | -0.84 | -2.58 |
| Weighted Average Shares Outstanding | 326 Million | 318 Million | 298 Million | 305 Million | 298 Million | 292 Million |
| Weighted Average Shares Outstanding (Diluted) | 326 Million | 318 Million | 298 Million | 309 Million | 298 Million | 292 Million |
| Gross Margin | 0.22 | 0.15 | 0.31 | 0.27 | 0.23 | 0.23 |
| EBIT Margin | 0.06 | -0.02 | 0.18 | 0.14 | 0.12 | 0.13 |
| Profit Margin | -0.04 | -0.14 | 0.08 | 0.05 | -0.01 | -0.05 |
| EBITDA | 851 Million | -264 Million | 3.44 Billion | 2.38 Billion | 1.93 Billion | 2.03 Billion |
| Earnings Before Tax Margin | 0.01 | -0.10 | 0.13 | 0.07 | 0.02 | 0.03 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.76 Billion | 13 Billion | 3.45 Billion | 3.03 Billion | 2.75 Billion | 12.31 Billion |
| Cost of Revenue | 2.41 Billion | 10.09 Billion | 2.45 Billion | 2.54 Billion | 2.65 Billion | 10.43 Billion |
| Gross Profit | 1.35 Billion | 2.9 Billion | 1 Billion | 492 Million | 99 Million | 1.88 Billion |
| Operating Expenses | 866 Million | 2.9 Billion | 697 Million | 642 Million | 638 Million | 2.97 Billion |
| Selling, General and Administrative Expenses | 220 Million | - | 203 Million | 198 Million | 207 Million | - |
| Research and Development Expenses | 538 Million | - | 494 Million | 444 Million | 431 Million | - |
| Other Expenses | - | - | 3 Million | 47 Million | 4 Million | 13 Million |
| Cost and Expenses | 3.27 Billion | 12.99 Billion | 3.15 Billion | 3.18 Billion | 3.28 Billion | 13.41 Billion |
| Operating Income | 595 Million | 173 Million | 273 Million | -210 Million | -596 Million | -1.28 Billion |
| Interest Expense | - | - | 108 Million | 108 Million | 86 Million | 275 Million |
| Income Tax Expense | 63 Million | 137 Million | 43 Million | 28 Million | 3 Million | 146 Million |
| Earnings before Tax | 393 Million | -370 Million | 178 Million | -259 Million | -682 Million | -1.56 Billion |
| Net Income | 307 Million | -561 Million | 135 Million | -287 Million | -685 Million | -1.7 Billion |
| Earnings Per Share Basic | 0.88 | - | 0.35 | -0.89 | -2.12 | - |
| Earnings Per Share Diluted | 0.88 | - | 0.34 | -0.88 | -2.12 | - |
| Weighted Average Shares Outstanding | 348.86 Million | 326 Million | 332.35 Million | 323.65 Million | 322.58 Million | 318 Million |
| Weighted Average Shares Outstanding (Diluted) | 349 Million | 326 Million | 335 Million | 325 Million | 323 Million | 318 Million |
| Gross Margin | 0.36 | 0.22 | 0.29 | 0.16 | 0.04 | 0.15 |
| EBIT Margin | 0.19 | - | 0.13 | 0.02 | -0.14 | - |
| Profit Margin | 0.08 | -0.04 | 0.04 | -0.09 | -0.25 | -0.14 |
| EBITDA | 733 Million | - | 457 Million | 52 Million | -392 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.01 | 0.08 | -0.07 | -0.22 | -0.10 |
IPXHF
JPM-PD
TG
MLVN
M5Z
BN