USD 26.94
(3.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 44.07 Billion | 32.58 Billion | 23.09 Billion | 18.04 Billion |
Cost of Revenue | 37.03 Billion | 27.65 Billion | 19.65 Billion | 15.6 Billion |
Gross Profit | 7.03 Billion | 4.92 Billion | 3.43 Billion | 2.44 Billion |
Operating Expenses | 6.27 Billion | 4.4 Billion | 3.04 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 6.2 Billion | 3.64 Billion | 2.55 Billion | 1.87 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | 74.22 Million | - | - | - |
Cost and Expenses | 43.28 Billion | 32.06 Billion | 22.69 Billion | 17.86 Billion |
Operating Income | 793.86 Million | 520.26 Million | 394.05 Million | 181.41 Million |
Interest Expense | 1.44 Billion | 1.16 Billion | 1 Billion | 826.84 Million |
Income Tax Expense | 205.24 Million | 201.36 Million | 91.81 Million | 3.31 Million |
Earnings before Tax | -100.9 Million | -363.74 Million | -724.86 Million | -766.36 Million |
Net Income | -306.15 Million | -565.11 Million | -816.67 Million | -769.67 Million |
Earnings Per Share Basic | -10.91 | -6.72 | -9.70 | -9.15 |
Earnings Per Share Diluted | -10.91 | -6.72 | -9.70 | -9.15 |
Weighted Average Shares Outstanding | 28.05 Million | 84.15 Million | 84.15 Million | 84.15 Million |
Weighted Average Shares Outstanding (Diluted) | 28.05 Million | 84.15 Million | 84.15 Million | 84.15 Million |
Gross Margin | 0.16 | 0.15 | 0.15 | 0.14 |
EBIT Margin | 0.06 | 0.04 | 0.04 | 0.03 |
Profit Margin | -0.01 | -0.02 | -0.04 | -0.04 |
EBITDA | 2.43 Billion | 820.4 Million | 608.84 Million | 352.47 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.57 Billion | 12.68 Billion | 12.31 Billion | 44.07 Billion | 11.42 Billion | 10.64 Billion |
Cost of Revenue | 11.3 Billion | 10.62 Billion | 10.3 Billion | 37.03 Billion | 9.61 Billion | 8.92 Billion |
Gross Profit | 2.27 Billion | 2.06 Billion | 2.01 Billion | 7.03 Billion | 1.8 Billion | 1.71 Billion |
Operating Expenses | 1.89 Billion | 1.73 Billion | 1.78 Billion | 6.24 Billion | 1.59 Billion | 1.49 Billion |
Selling, General and Administrative Expenses | 1.9 Billion | 1.74 Billion | 1.4 Billion | - | 867.46 Million | 1.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.66 Million | - | - | - | - | - |
Cost and Expenses | 13.19 Billion | 12.36 Billion | 12.08 Billion | 43.28 Billion | 11.21 Billion | 10.42 Billion |
Operating Income | 374.44 Million | 323.22 Million | 228.09 Million | 793.86 Million | 210.54 Million | 222.55 Million |
Interest Expense | 276.25 Million | 360.86 Million | 435 Million | 1.44 Billion | 298.52 Million | 343.95 Million |
Income Tax Expense | 112.08 Million | 85.07 Million | 13.74 Million | 205.24 Million | 112.79 Million | 72.69 Million |
Earnings before Tax | 443.34 Million | -145.78 Million | -83.23 Million | -100.9 Million | -226.26 Million | 143.74 Million |
Net Income | 331.25 Million | -230.86 Million | -96.98 Million | -306.15 Million | -339.05 Million | 71.05 Million |
Earnings Per Share Basic | 2.95 | -2.74 | -1.15 | - | -4.03 | 2.53 |
Earnings Per Share Diluted | 2.95 | -2.74 | -1.15 | - | -4.03 | 2.53 |
Weighted Average Shares Outstanding | 112.2 Million | 84.15 Million | 84.15 Million | 84.15 Million | 84.15 Million | 84.15 Million |
Weighted Average Shares Outstanding (Diluted) | 112.2 Million | 84.15 Million | 84.15 Million | 84.15 Million | 84.15 Million | 84.15 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.05 | 0.05 | 0.05 | - | 0.04 | 0.05 |
Profit Margin | 0.02 | -0.02 | -0.01 | -0.01 | -0.03 | 0.01 |
EBITDA | 729.96 Million | 646.27 Million | 564.7 Million | - | 454.15 Million | 489.04 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
VOD
NCAUF
003670
CNLCAP
MOH
7004