EUR 7.5
(1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 986.88 Thousand | 796.37 Thousand | 1.05 Million | 1.16 Million | 544.52 Thousand |
Cost of Revenue | 197.31 Thousand | 290.07 Thousand | 283.59 Thousand | 599.82 Thousand | 254.18 Thousand | 173.92 Thousand |
Gross Profit | 1.49 Million | 696.81 Thousand | 512.77 Thousand | 451.72 Thousand | 915.73 Thousand | 370.59 Thousand |
Operating Expenses | 76.88 Thousand | 496.86 Thousand | 414.21 Thousand | 504.93 Thousand | 397.13 Thousand | 475.31 Thousand |
Selling, General and Administrative Expenses | 76.88 Thousand | 81.01 Thousand | 59.42 Thousand | 35.81 Thousand | 9911.00 | 23.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -155.99 Thousand | -215 Thousand | - | -142.96 Thousand | - |
Cost and Expenses | 274.19 Thousand | 852.52 Thousand | 499.16 Thousand | 1.1 Million | 397.13 Thousand | 478.57 Thousand |
Operating Income | 1.41 Million | 540.82 Thousand | 297.78 Thousand | -62.29 Thousand | 772.78 Thousand | 65.95 Thousand |
Interest Expense | 190 Thousand | 71.82 Thousand | 10.36 Thousand | - | 27.83 Thousand | - |
Income Tax Expense | 46.2 Thousand | 27.94 Thousand | 28.13 Thousand | 28.44 Thousand | 64.33 Thousand | 9613.00 |
Earnings before Tax | 634.21 Thousand | 62.53 Thousand | 368.77 Thousand | -110.08 Thousand | 700.97 Thousand | 41.62 Thousand |
Net Income | 588 Thousand | 34.59 Thousand | 340.63 Thousand | -138.52 Thousand | 636.64 Thousand | 32 Thousand |
Earnings Per Share Basic | 0.79 | 0.05 | 0.45 | -0.18 | 0.82 | 0.06 |
Earnings Per Share Diluted | 0.79 | 0.05 | 0.45 | -0.18 | 0.82 | 0.06 |
Weighted Average Shares Outstanding | 740.12 Thousand | 744.24 Thousand | 752.13 Thousand | 762.66 Thousand | 780.23 Thousand | 525.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 740.12 Thousand | 744.24 Thousand | 752.13 Thousand | 762.66 Thousand | 780.23 Thousand | 525.43 Thousand |
Gross Margin | 0.88 | 0.71 | 0.64 | 0.43 | 0.78 | 0.68 |
EBIT Margin | 0.00 | 0.55 | 0.37 | -0.05 | 0.66 | 0.12 |
Profit Margin | 0.35 | 0.04 | 0.43 | -0.13 | 0.54 | 0.06 |
EBITDA | 450.00 | 134.36 Thousand | 297.21 Thousand | -4439.00 | 43.97 Thousand | 65.95 Thousand |
Earnings Before Tax Margin | 0.84 | 0.55 | 0.37 | -0.06 | 0.66 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 520.37 Thousand | 520.37 Thousand | 426.8 Thousand | 1.68 Million | 426.8 Thousand | 732.04 Thousand |
Cost of Revenue | 25.82 Thousand | 25.82 Thousand | 42.39 Thousand | 396.65 Thousand | 42.39 Thousand | 157.55 Thousand |
Gross Profit | 494.55 Thousand | 494.55 Thousand | 384.41 Thousand | 1.28 Million | 384.41 Thousand | 574.49 Thousand |
Operating Expenses | 26.56 Thousand | 26.56 Thousand | 190.02 Thousand | 666.77 Thousand | 190.02 Thousand | 143.36 Thousand |
Selling, General and Administrative Expenses | 26.56 Thousand | 26.56 Thousand | 18.73 Thousand | - | 18.73 Thousand | 19.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -196.43 Thousand | - | 0.30 | -262.73 Thousand | - | 0.48 |
Cost and Expenses | 52.38 Thousand | 52.38 Thousand | 232.41 Thousand | 856.7 Thousand | 232.41 Thousand | 547.97 Thousand |
Operating Income | 467.98 Thousand | 467.98 Thousand | 194.16 Thousand | 1.02 Million | 194.16 Thousand | 352.35 Thousand |
Interest Expense | - | - | 106.92 Thousand | 190 Thousand | - | 83.08 Thousand |
Income Tax Expense | 23.02 Thousand | 23.02 Thousand | 23.1 Thousand | 46.2 Thousand | 23.1 Thousand | 0.48 |
Earnings before Tax | 210.91 Thousand | 210.91 Thousand | 140.92 Thousand | 634.21 Thousand | 140.92 Thousand | 0.48 |
Net Income | 187.89 Thousand | 187.89 Thousand | 117.82 Thousand | 588 Thousand | 117.82 Thousand | 741.87 Thousand |
Earnings Per Share Basic | 0.25 | 0.25 | 0.16 | - | 0.16 | 741.87 Thousand |
Earnings Per Share Diluted | 0.25 | 0.25 | 0.16 | - | 0.16 | -195.61 Thousand |
Weighted Average Shares Outstanding | 736.85 Thousand | 736.85 Thousand | 738.36 Thousand | 740.12 Thousand | 738.36 Thousand | 741.87 Thousand |
Weighted Average Shares Outstanding (Diluted) | 736.85 Thousand | 736.85 Thousand | 738.36 Thousand | 740.12 Thousand | 738.36 Thousand | 741.87 Thousand |
Gross Margin | 0.95 | 0.95 | 0.90 | 0.76 | 0.90 | 0.78 |
EBIT Margin | 1.06 | 0.37 | -0.12 | - | -0.12 | -0.06 |
Profit Margin | 0.36 | 0.36 | 0.28 | 0.35 | 0.28 | 1.01 |
EBITDA | 552.11 Thousand | 191.93 Thousand | -53.23 Thousand | - | -53.23 Thousand | -41.54 Thousand |
Earnings Before Tax Margin | 0.90 | 0.90 | 0.45 | 0.61 | 0.45 | 0.48 |
MOH
7004
TBBB
AMOSF
MMLP
005935