USD 4.79
(4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 2.32 Billion | 2.5 Billion | 2.2 Billion | 2.19 Billion | 1.97 Billion |
Cost of Revenue | 265.52 Million | 348.15 Million | 376.18 Million | 387.27 Million | 396.31 Million | 330.37 Million |
Gross Profit | 1.89 Billion | 1.97 Billion | 2.13 Billion | 1.81 Billion | 1.79 Billion | 1.64 Billion |
Operating Expenses | 1.31 Billion | 1.35 Billion | 2.01 Billion | 2.46 Billion | 2.25 Billion | 2.67 Billion |
Selling, General and Administrative Expenses | 1.28 Billion | 1.31 Billion | 1.95 Billion | 2.39 Billion | 2.15 Billion | 2.59 Billion |
Research and Development Expenses | 33.72 Million | 42.83 Million | 61.32 Million | 66.52 Million | 101.71 Million | 76.02 Million |
Other Expenses | - | 24.52 Million | 39.15 Million | 203.21 Million | 21.28 Million | 32.09 Million |
Cost and Expenses | 1.58 Billion | 1.7 Billion | 2.39 Billion | 2.85 Billion | 2.65 Billion | 3 Billion |
Operating Income | 574.89 Million | 616.94 Million | 114.26 Million | -649.01 Million | -459.72 Million | -1.02 Billion |
Interest Expense | 7.65 Million | 10.05 Million | 10.92 Million | 11.69 Million | 14.31 Million | 2.17 Million |
Income Tax Expense | 25.16 Million | 11.99 Million | -19.61 Million | -236 Thousand | 2.44 Million | 102.44 Million |
Earnings before Tax | 665.99 Million | 648.54 Million | 197.63 Million | -432.57 Million | -392.58 Million | -928.66 Million |
Net Income | 640.83 Million | 643.95 Million | 219.05 Million | -432.33 Million | -395.02 Million | -927.02 Million |
Earnings Per Share Basic | 46.44 | 47.07 | 16.28 | -32.01 | -28.92 | -73.63 |
Earnings Per Share Diluted | 46.44 | 47.07 | 16.28 | -32.01 | -28.92 | -73.63 |
Weighted Average Shares Outstanding | 13.79 Million | 13.68 Million | 13.45 Million | 13.5 Million | 13.66 Million | 12.58 Million |
Weighted Average Shares Outstanding (Diluted) | 13.79 Million | 13.68 Million | 13.45 Million | 13.5 Million | 13.66 Million | 12.58 Million |
Gross Margin | 0.88 | 0.85 | 0.85 | 0.82 | 0.82 | 0.83 |
EBIT Margin | 0.33 | 0.28 | 0.07 | -0.19 | -0.17 | -0.47 |
Profit Margin | 0.30 | 0.28 | 0.09 | -0.20 | -0.18 | -0.47 |
EBITDA | 714.38 Million | 657.71 Million | 246.47 Million | -649.01 Million | -459.72 Million | -1.02 Billion |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.05 | -0.29 | -0.21 | -0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 492.22 Million | 523.24 Million | 2.15 Billion | 541.72 Million | 524.63 Million | 526.35 Million |
Cost of Revenue | 76.62 Million | 77.16 Million | 265.52 Million | 73.75 Million | 64.13 Million | 59.49 Million |
Gross Profit | 415.59 Million | 446.07 Million | 1.89 Billion | 467.97 Million | 460.5 Million | 466.86 Million |
Operating Expenses | 338.92 Million | 341.13 Million | 1.31 Billion | 348.9 Million | 338.47 Million | 311.04 Million |
Selling, General and Administrative Expenses | 331.27 Million | 334.12 Million | - | 341.27 Million | 330.06 Million | 303.05 Million |
Research and Development Expenses | 7.65 Million | 7.01 Million | - | 7.63 Million | 8.41 Million | 7.99 Million |
Other Expenses | 3.01 Million | 5.78 Million | 34.09 Million | 8.52 Million | 8.6 Million | 8.17 Million |
Cost and Expenses | 415.55 Million | 418.3 Million | 1.58 Billion | 422.65 Million | 402.6 Million | 370.53 Million |
Operating Income | 76.66 Million | 104.94 Million | 574.89 Million | 119.06 Million | 122.02 Million | 155.81 Million |
Interest Expense | 1.51 Million | 1.6 Million | 7.65 Million | 1.61 Million | 1.87 Million | 2.04 Million |
Income Tax Expense | -78 Thousand | -391 Thousand | 25.16 Million | 19.95 Million | -1.11 Million | -1.4 Million |
Earnings before Tax | 88.49 Million | 118.4 Million | 676.08 Million | 178.79 Million | 136.31 Million | 169.74 Million |
Net Income | 82.25 Million | 112.73 Million | 640.83 Million | 155.2 Million | 131.64 Million | 173.88 Million |
Earnings Per Share Basic | 0.83 | 8.22 | - | 11.29 | 9.57 | 12.56 |
Earnings Per Share Diluted | 0.83 | 8.22 | - | 11.29 | 9.57 | 12.56 |
Weighted Average Shares Outstanding | 13.7 Million | 13.71 Million | 13.79 Million | 13.74 Million | 13.76 Million | 13.84 Million |
Weighted Average Shares Outstanding (Diluted) | 13.7 Million | 13.71 Million | 13.79 Million | 13.74 Million | 13.76 Million | 13.84 Million |
Gross Margin | 0.84 | 0.85 | 0.88 | 0.86 | 0.88 | 0.89 |
EBIT Margin | 0.18 | 0.23 | - | 0.25 | 0.26 | 0.33 |
Profit Margin | 0.17 | 0.22 | 0.30 | 0.29 | 0.25 | 0.33 |
EBITDA | 90.25 Million | 120 Million | - | 136.94 Million | 138.25 Million | 171.54 Million |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.27 | 0.22 | 0.23 | 0.30 |
001420
8766
ECO-B
CRMZ
ATRA
MBUMF