EcoRub AB (publ) (ECO-B.ST)
SEK 0.1
(-5.16%)
SEK 0.1
(-5.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.03 Million | 4.32 Million | 2.5 Million | 2.53 Million | 2.86 Million | 2.53 Million |
| Cost of Revenue | 4.6 Million | 60.02 Thousand | 11.39 Million | 9.23 Million | 10.53 Million | 8.4 Million |
| Gross Profit | 6.42 Million | 4.26 Million | -8.89 Million | -6.7 Million | -7.67 Million | -5.87 Million |
| Operating Expenses | 17.47 Million | 14.46 Million | 11.22 Million | 10.1 Million | 1.00 | -2.00 |
| Selling, General and Administrative Expenses | 17.47 Million | - | 4.44 Million | 3.32 Million | 2.95 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -2.95 Million | -2.00 |
| Cost and Expenses | 22.12 Million | 14.52 Million | 11.39 Million | 9.23 Million | 10.53 Million | 8.4 Million |
| Operating Income | -11.09 Million | -10.2 Million | -8.89 Million | -6.7 Million | -7.67 Million | -5.87 Million |
| Interest Expense | 1.62 Million | 1.19 Million | 1.24 Million | 360.07 Thousand | 518.43 Thousand | 560.92 Thousand |
| Income Tax Expense | -3130.00 | -12.52 Thousand | -12.51 Thousand | -3523.00 | -1.00 | 4.00 |
| Earnings before Tax | -12.71 Million | -11.39 Million | -9.91 Million | -7.07 Million | -7.52 Million | -6.37 Million |
| Net Income | -12.71 Million | -11.38 Million | -9.9 Million | -7.06 Million | -7.52 Million | -6.37 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 345.74 Million | 299.07 Million | 256.97 Million | 171.55 Million | 155.48 Million | 105.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 345.74 Million | 299.07 Million | 256.97 Million | 171.55 Million | 155.48 Million | 105.48 Million |
| Gross Margin | 0.58 | 0.99 | -3.56 | -2.65 | -2.68 | -2.32 |
| EBIT Margin | -0.74 | -2.01 | -3.23 | -2.21 | -2.29 | -2.06 |
| Profit Margin | -1.15 | -2.63 | -3.96 | -2.79 | -2.63 | -2.52 |
| EBITDA | -8.15 Million | -8.68 Million | -7.84 Million | -5.6 Million | -5.89 Million | -5.13 Million |
| Earnings Before Tax Margin | -1.01 | -2.36 | -3.56 | -2.65 | -2.68 | -2.32 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.39 Million | 3.48 Million | 2.42 Million | 11.03 Million | 2.59 Million | 2.88 Million |
| Cost of Revenue | 4.17 Million | 5.49 Million | 6.22 Million | 25.02 Million | 5.65 Million | 5.17 Million |
| Gross Profit | -782.12 Thousand | -2 Million | -3.79 Million | -13.99 Million | -3.06 Million | -2.28 Million |
| Operating Expenses | - | 5.4 Million | 5.1 Million | 17.47 Million | 4.24 Million | 3.6 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.00 | - | - | - | - |
| Cost and Expenses | 4.17 Million | 5.49 Million | 6.22 Million | 25.02 Million | 5.65 Million | 5.17 Million |
| Operating Income | -782.12 Thousand | -2 Million | -3.79 Million | -13.99 Million | -3.06 Million | -2.28 Million |
| Interest Expense | 28.09 Thousand | 93.75 Thousand | 33.17 Thousand | 1.62 Million | 1.28 Million | 148.35 Thousand |
| Income Tax Expense | 102.97 Thousand | 2.00 | -2.00 | -3130.00 | -4.00 | 4.00 |
| Earnings before Tax | -707.25 Thousand | -2 Million | -3.65 Million | -12.71 Million | -2.84 Million | -1.58 Million |
| Net Income | -707.25 Thousand | -2 Million | -3.65 Million | -12.71 Million | -2.84 Million | -1.58 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 390.4 Million | 390.4 Million | 345.74 Million | 345.74 Million | 345.74 Million | 299.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.4 Million | 390.4 Million | 345.74 Million | 345.74 Million | 345.74 Million | 299.07 Million |
| Gross Margin | -0.23 | -0.58 | -1.56 | -1.27 | -1.18 | -0.79 |
| EBIT Margin | 0.13 | -0.18 | -1.22 | - | -0.97 | -0.48 |
| Profit Margin | -0.21 | -0.57 | -1.51 | -1.15 | -1.10 | -0.55 |
| EBITDA | 429.15 Thousand | -620.39 Thousand | -2.96 Million | - | -2.5 Million | -1.37 Million |
| Earnings Before Tax Margin | -0.23 | -0.58 | -1.56 | -1.27 | -1.18 | -0.79 |
051910
DUVNF
ASYL
STG
001420
8766