USD 2.83
(-4.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.61 Million | 60.55 Million | 50.87 Million | 50.91 Million | 30.86 Million | 40.25 Million |
Cost of Revenue | 9.47 Million | 17.67 Million | 23.69 Million | 27.46 Million | 18.48 Million | 24.14 Million |
Gross Profit | 24.14 Million | 42.88 Million | 27.18 Million | 23.45 Million | 12.38 Million | 16.1 Million |
Operating Expenses | 53.97 Million | 46.71 Million | 45.5 Million | 48.13 Million | 40.33 Million | 47.15 Million |
Selling, General and Administrative Expenses | 16.42 Million | 20.1 Million | 19.09 Million | 17.28 Million | 16.53 Million | 19.24 Million |
Research and Development Expenses | 33.33 Million | 26.61 Million | 26.41 Million | 30.85 Million | 23.8 Million | 27.9 Million |
Other Expenses | - | - | - | - | - | -265 Thousand |
Cost and Expenses | 63.45 Million | 64.39 Million | 69.19 Million | 75.6 Million | 58.82 Million | 71.29 Million |
Operating Income | -29.83 Million | -3.83 Million | -18.31 Million | -24.68 Million | -27.95 Million | -31.04 Million |
Interest Expense | 11.12 Million | 9.9 Million | 10.55 Million | 13.87 Million | 9.64 Million | 5.44 Million |
Income Tax Expense | 2.67 Million | 2.74 Million | 625 Thousand | 936 Thousand | -783 Thousand | 194 Thousand |
Earnings before Tax | -38.31 Million | -6.26 Million | -19.65 Million | -53.54 Million | -36.86 Million | -36.72 Million |
Net Income | -40.99 Million | -9 Million | -20.27 Million | -54.47 Million | -36.07 Million | -36.91 Million |
Earnings Per Share Basic | -1.82 | -0.20 | -0.55 | -1.94 | -1.52 | -1.59 |
Earnings Per Share Diluted | -1.82 | -0.20 | -0.55 | -1.94 | -1.52 | -1.57 |
Weighted Average Shares Outstanding | 22.51 Million | 46.14 Million | 36.67 Million | 28.1 Million | 23.75 Million | 23.22 Million |
Weighted Average Shares Outstanding (Diluted) | 22.51 Million | 46.14 Million | 36.67 Million | 28.1 Million | 23.75 Million | 23.44 Million |
Gross Margin | 0.72 | 0.71 | 0.53 | 0.46 | 0.40 | 0.40 |
EBIT Margin | -0.63 | -0.00 | -0.35 | -0.01 | -0.64 | -0.62 |
Profit Margin | -1.22 | -0.15 | -0.40 | -1.07 | -1.17 | -0.92 |
EBITDA | -21.33 Million | 11.83 Million | -4.4 Million | -34.38 Million | -22.61 Million | -25.8 Million |
Earnings Before Tax Margin | -0.89 | -0.06 | -0.36 | -0.48 | -0.91 | -0.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.67 Million | 6.02 Million | 33.61 Million | 4.77 Million | 7.78 Million | 9.15 Million |
Cost of Revenue | 2.59 Million | 3.33 Million | 20.19 Million | 5.7 Million | 1.1 Million | 1.62 Million |
Gross Profit | 7.07 Million | 2.69 Million | 13.42 Million | -934 Thousand | 6.68 Million | 7.53 Million |
Operating Expenses | 10.78 Million | 11.22 Million | 49.75 Million | 11.84 Million | 14.52 Million | 12.91 Million |
Selling, General and Administrative Expenses | 4.99 Million | 4.61 Million | - | 5.51 Million | 8.55 Million | 6.57 Million |
Research and Development Expenses | 5.78 Million | 6.61 Million | - | 6.33 Million | 5.97 Million | 6.34 Million |
Other Expenses | - | 4.61 Million | 26.14 Million | 6.33 Million | 758.07 Thousand | - |
Cost and Expenses | 13.38 Million | 14.56 Million | 69.95 Million | 17.55 Million | 15.63 Million | 14.54 Million |
Operating Income | -3.7 Million | -8.53 Million | -36.33 Million | -12.78 Million | -7.84 Million | -5.38 Million |
Interest Expense | 10.8 Million | - | 10.46 Million | 3.17 Million | 2.78 Million | 2.79 Million |
Income Tax Expense | 146 Thousand | 167 Thousand | -2.7 Million | 681 Thousand | 104 Thousand | 1.22 Million |
Earnings before Tax | -765 Thousand | -11.62 Million | -43.69 Million | -16.65 Million | -9.44 Million | -7.89 Million |
Net Income | -911 Thousand | -11.79 Million | -40.99 Million | -17.33 Million | -9.55 Million | -9.11 Million |
Earnings Per Share Basic | -0.01 | -0.19 | - | -0.29 | -0.16 | -0.17 |
Earnings Per Share Diluted | -0.01 | -0.19 | - | -0.29 | -0.16 | -0.17 |
Weighted Average Shares Outstanding | 61.61 Million | 61.61 Million | 56.29 Million | 58.95 Million | 58.58 Million | 53.48 Million |
Weighted Average Shares Outstanding (Diluted) | 61.61 Million | 61.61 Million | 56.29 Million | 58.95 Million | 58.58 Million | 53.48 Million |
Gross Margin | 0.73 | 0.45 | 0.40 | -0.20 | 0.86 | 0.82 |
EBIT Margin | -0.17 | -1.03 | - | -2.04 | -0.87 | -0.27 |
Profit Margin | -0.09 | -1.96 | -1.22 | -3.63 | -1.23 | -1.00 |
EBITDA | -1.6 Million | -6.21 Million | - | -9.74 Million | -6.75 Million | -2.51 Million |
Earnings Before Tax Margin | -0.38 | -1.42 | -1.08 | -2.68 | -1.01 | -0.59 |
NNGRY
BTPS
SHPMF
NAGAFERT
TLKMF
AFGD