IDR 885.0
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3424.17 Billion | 5043.63 Billion | 4284.21 Billion | 3550.12 Billion | 3941.21 Billion | 3085.85 Billion |
Cost of Revenue | -1840.56 Billion | - | - | - | - | - |
Gross Profit | 5264.73 Billion | 5043.63 Billion | 4284.21 Billion | 3550.12 Billion | 3941.21 Billion | 3085.85 Billion |
Operating Expenses | 2001 Billion | 1869.49 Billion | 1693.29 Billion | 1592.03 Billion | 1761.04 Billion | 1514.29 Billion |
Selling, General and Administrative Expenses | 2001 Billion | 131.4 Billion | 112 Billion | 112.81 Billion | 129.77 Billion | 124 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1738.08 Billion | 1581.28 Billion | 1479.22 Billion | 1631.26 Billion | -3.53 Billion |
Cost and Expenses | 2001 Billion | 1869.49 Billion | 1693.29 Billion | 1592.03 Billion | 1761.04 Billion | 1514.29 Billion |
Operating Income | 1423.16 Billion | 2282.35 Billion | 1877.47 Billion | 1124.29 Billion | 1878.24 Billion | 1299.01 Billion |
Interest Expense | 1.44 Billion | 4.29 Billion | 148 Million | 306 Million | - | - |
Income Tax Expense | 299.3 Billion | 502.81 Billion | 412.46 Billion | 269.68 Billion | 478.61 Billion | 333.7 Billion |
Earnings before Tax | 1379.89 Billion | 2282.39 Billion | 1877.47 Billion | 1124.29 Billion | 1878.24 Billion | 1299.01 Billion |
Net Income | 1080.49 Billion | 1779.54 Billion | 1465 Billion | 854.61 Billion | 1399.63 Billion | 965.31 Billion |
Earnings Per Share Basic | 140.27 | 231.04 | 190.22 | 110.97 | 181.69 | 129.82 |
Earnings Per Share Diluted | 140.27 | 231.04 | 190.22 | 110.97 | 181.69 | 129.82 |
Weighted Average Shares Outstanding | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.43 Billion |
Gross Margin | 1.54 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.49 | 0.48 | 0.37 | 0.50 | 0.45 |
Profit Margin | 0.32 | 0.35 | 0.34 | 0.24 | 0.36 | 0.31 |
EBITDA | - | 2479.32 Billion | 2047.14 Billion | 1308.92 Billion | 1979.19 Billion | 1403.15 Billion |
Earnings Before Tax Margin | 0.42 | 0.45 | 0.44 | 0.32 | 0.48 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1200.91 Billion | 1368.83 Billion | 1377.43 Billion | 1315.25 Billion | 5264.73 Billion | 1350.02 Billion |
Cost of Revenue | -129.75 Billion | - | 493.83 Billion | - | - | - |
Gross Profit | 1330.67 Billion | 1368.83 Billion | 883.59 Billion | 1315.25 Billion | 5264.73 Billion | 1350.02 Billion |
Operating Expenses | 556.66 Billion | 111.8 Billion | 114.38 Billion | 524.75 Billion | 2043.51 Billion | 522.01 Billion |
Selling, General and Administrative Expenses | 36.06 Billion | 36.71 Billion | 35.6 Billion | 42.19 Billion | - | 38.93 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 520.59 Billion | -111.8 Billion | -114.38 Billion | 506 Million | 825 Million | -844 Million |
Cost and Expenses | 1052.98 Billion | 1001.77 Billion | 1042.38 Billion | 524.75 Billion | 2043.51 Billion | 522.01 Billion |
Operating Income | 277.69 Billion | 368.88 Billion | 336.3 Billion | 97.36 Billion | 1379.8 Billion | 320.19 Billion |
Interest Expense | 190 Million | 1.27 Billion | - | 56 Million | 1.44 Billion | 3 Million |
Income Tax Expense | 59.64 Billion | 79.63 Billion | 72.44 Billion | 20.53 Billion | 299.3 Billion | 69.06 Billion |
Earnings before Tax | 278.06 Billion | 367.8 Billion | 336.46 Billion | 97.39 Billion | 1379.89 Billion | 320.26 Billion |
Net Income | 218.44 Billion | 288.13 Billion | 263.98 Billion | 76.83 Billion | 1080.49 Billion | 251.13 Billion |
Earnings Per Share Basic | 28.36 | 37.40 | 34.27 | 9.97 | - | 32.61 |
Earnings Per Share Diluted | 28.36 | 37.40 | 34.27 | 9.97 | - | 32.61 |
Weighted Average Shares Outstanding | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion |
Gross Margin | 1.11 | 1.00 | 0.64 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.00 | 0.00 | 0.12 | - | 0.28 |
Profit Margin | 0.18 | 0.21 | 0.19 | 0.06 | 0.21 | 0.19 |
EBITDA | 337.74 Billion | -1.12 Billion | 118 Million | 153.96 Billion | - | 374.37 Billion |
Earnings Before Tax Margin | 0.23 | 0.27 | 0.24 | 0.07 | 0.26 | 0.24 |
SHPMF
KPLT
3688
AFGD
SQNS
NNGRY