USD 2.19
(6.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 43.86 Million | 41.65 Million | 33.19 Million | 23.35 Million | 34.73 Million |
Cost of Revenue | 33.14 Million | 31.17 Million | 24.86 Million | 19.46 Million | 25.66 Million |
Gross Profit | 10.72 Million | 10.48 Million | 8.33 Million | 3.88 Million | 9.06 Million |
Operating Expenses | 68.46 Million | 68.68 Million | 52.48 Million | 47.15 Million | 54.52 Million |
Selling, General and Administrative Expenses | 54.02 Million | 51.9 Million | 33.91 Million | 26.69 Million | 35.56 Million |
Research and Development Expenses | 12.35 Million | 16.77 Million | 18.56 Million | 20.46 Million | 18.96 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 101.6 Million | 99.85 Million | 77.34 Million | 66.62 Million | 80.18 Million |
Operating Income | -57.74 Million | -58.2 Million | -44.14 Million | -43.27 Million | -45.45 Million |
Interest Expense | 3.17 Million | 3.22 Million | 4.21 Million | 3.96 Million | 2.84 Million |
Income Tax Expense | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Earnings before Tax | -60.91 Million | -57.04 Million | -48.49 Million | -46.66 Million | -49.29 Million |
Net Income | -60.91 Million | -57.05 Million | -48.49 Million | -46.66 Million | -49.29 Million |
Earnings Per Share Basic | -0.65 | -1.27 | -2.14 | -2.53 | -41.33 |
Earnings Per Share Diluted | -0.65 | -1.27 | -2.14 | -2.53 | -41.33 |
Weighted Average Shares Outstanding | 93.98 Million | 44.93 Million | 22.62 Million | 18.46 Million | 1.19 Million |
Weighted Average Shares Outstanding (Diluted) | 93.98 Million | 44.93 Million | 22.62 Million | 18.46 Million | 1.19 Million |
Gross Margin | 0.24 | 0.25 | 0.25 | 0.17 | 0.26 |
EBIT Margin | -1.25 | -1.40 | -1.33 | -1.70 | -1.22 |
Profit Margin | -1.39 | -1.37 | -1.46 | -2.00 | -1.42 |
EBITDA | -54.76 Million | -51 Million | -41.28 Million | -39.13 Million | -43.46 Million |
Earnings Before Tax Margin | -1.32 | -1.40 | -1.33 | -1.85 | -1.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.31 Million | 7.04 Million | 11.69 Million | 43.86 Million | 10.4 Million | 11.04 Million |
Cost of Revenue | 5.18 Million | 5.04 Million | 7.86 Million | 33.14 Million | 7.96 Million | 9.94 Million |
Gross Profit | 3.13 Million | 2 Million | 3.83 Million | 10.72 Million | 2.44 Million | 1.09 Million |
Operating Expenses | 9.8 Million | 12.25 Million | 13.67 Million | 66.37 Million | 16.49 Million | 18.04 Million |
Selling, General and Administrative Expenses | 8.23 Million | 10.06 Million | 11.16 Million | - | 13.44 Million | 14.75 Million |
Research and Development Expenses | 1.56 Million | 2.18 Million | 2.51 Million | - | 3.04 Million | 3.29 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.98 Million | 17.29 Million | 21.53 Million | 99.52 Million | 24.45 Million | 27.99 Million |
Operating Income | -6.67 Million | -10.24 Million | -9.88 Million | -57.74 Million | -16.09 Million | -16.95 Million |
Interest Expense | 759 Thousand | 1.94 Million | 994 Thousand | 3.17 Million | 884 Thousand | 739 Thousand |
Income Tax Expense | -81 Thousand | -5.42 Million | 2000.00 | 2000.00 | -870 Thousand | 716.91 Thousand |
Earnings before Tax | -7.44 Million | -12.18 Million | -10.87 Million | -60.91 Million | -16.98 Million | -17.69 Million |
Net Income | -7.36 Million | -6.76 Million | -10.87 Million | -60.91 Million | -16.98 Million | -17.69 Million |
Earnings Per Share Basic | -0.08 | -0.07 | -0.12 | - | -0.18 | -0.19 |
Earnings Per Share Diluted | -0.08 | -0.07 | -0.12 | - | -0.18 | -0.19 |
Weighted Average Shares Outstanding | 95.42 Million | 94.82 Million | 93.98 Million | 93.98 Million | 94.28 Million | 93.1 Million |
Weighted Average Shares Outstanding (Diluted) | 95.42 Million | 94.82 Million | 93.98 Million | 93.98 Million | 94.28 Million | 93.68 Million |
Gross Margin | 0.38 | 0.28 | 0.33 | 0.24 | 0.24 | 0.10 |
EBIT Margin | -0.76 | -1.39 | -0.80 | - | -1.55 | -1.46 |
Profit Margin | -0.89 | -0.96 | -0.93 | -1.39 | -1.63 | -1.60 |
EBITDA | -6.31 Million | -9.81 Million | -9.4 Million | - | -16.09 Million | -16.11 Million |
Earnings Before Tax Margin | -0.80 | -1.45 | -0.85 | -1.32 | -1.55 | -1.53 |
7039
036800
HMNF
BOS
8162
ALVG