USD 18.5
(-0.48%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 553.23 Million | 555.12 Million | 514.02 Million | - | 514.02 Million |
Cost of Revenue | 153.15 Million | 322.27 Million | 112.28 Million | 906.9 Thousand | 96.04 Million |
Gross Profit | 400.08 Million | 232.84 Million | 401.73 Million | -906.9 Thousand | 417.97 Million |
Operating Expenses | 708.69 Million | 352.64 Million | 917.23 Million | 906.9 Thousand | 362.45 Million |
Selling, General and Administrative Expenses | 266.87 Million | 282.85 Million | 198.14 Million | 906.9 Thousand | 198.14 Million |
Research and Development Expenses | 68.03 Million | 69.79 Million | 45.58 Million | - | 67.95 Million |
Other Expenses | 373.78 Million | 4.43 Million | 719.09 Million | - | 96.35 Million |
Cost and Expenses | 861.85 Million | 674.92 Million | 1.02 Billion | 906.9 Thousand | 458.49 Million |
Operating Income | -308.61 Million | -119.8 Million | -408.03 Million | -906.9 Thousand | 50.71 Million |
Interest Expense | 65.33 Million | 53.49 Million | 429.96 Million | - | 429.96 Million |
Income Tax Expense | -16.26 Million | -40.97 Million | 11.21 Million | 486.76 Thousand | 11.21 Million |
Earnings before Tax | -364.86 Million | -831.03 Million | -837.99 Million | -71.97 Million | -837.99 Million |
Net Income | -349.28 Million | -724.96 Million | -849.2 Million | -72.45 Million | -849.2 Million |
Earnings Per Share Basic | -43.38 | -91.26 | -127.57 | -16.80 | -203.65 |
Earnings Per Share Diluted | -43.38 | -91.26 | -127.57 | -16.80 | -203.65 |
Weighted Average Shares Outstanding | 8.05 Million | 7.94 Million | 6.65 Million | 4.31 Million | 4.17 Million |
Weighted Average Shares Outstanding (Diluted) | 8.05 Million | 7.94 Million | 6.65 Million | 4.31 Million | 4.17 Million |
Gross Margin | 0.72 | 0.42 | 0.78 | - | 0.81 |
EBIT Margin | -0.26 | 0.11 | -0.79 | - | 0.31 |
Profit Margin | -0.63 | -1.31 | -1.65 | - | -1.65 |
EBITDA | -143.69 Million | -598.57 Million | 69.03 Million | -906.9 Thousand | -403.21 Million |
Earnings Before Tax Margin | -0.56 | -0.22 | -0.79 | - | 0.10 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 553.23 Million | 137.54 Million | 138.95 Million | 141.18 Million | 135.55 Million | 555.12 Million |
Cost of Revenue | 305.66 Million | 74.88 Million | 75.02 Million | 40.46 Million | 37.82 Million | 322.27 Million |
Gross Profit | 247.56 Million | 62.65 Million | 63.92 Million | 100.72 Million | 97.73 Million | 232.84 Million |
Operating Expenses | 334.9 Million | 80.87 Million | 82.41 Million | 126.01 Million | 133.11 Million | 352.64 Million |
Selling, General and Administrative Expenses | - | 63.86 Million | 66.29 Million | 65.49 Million | 71.22 Million | - |
Research and Development Expenses | - | 17 Million | 16.12 Million | 17.86 Million | 17.03 Million | - |
Other Expenses | -1.98 Million | -696 Thousand | 19 Thousand | 60.52 Million | 61.88 Million | 4.43 Million |
Cost and Expenses | 640.57 Million | 155.75 Million | 157.44 Million | 166.48 Million | 170.93 Million | 674.92 Million |
Operating Income | -87.34 Million | -18.21 Million | -18.48 Million | -25.29 Million | -64.54 Million | -119.8 Million |
Interest Expense | 65.33 Million | 16.65 Million | 16.49 Million | -16.25 Million | -15.93 Million | 53.49 Million |
Income Tax Expense | -16.26 Million | -7.53 Million | -2.46 Million | -1.88 Million | -4.38 Million | -40.97 Million |
Earnings before Tax | -364.86 Million | -252.85 Million | -30.19 Million | -33.88 Million | -47.92 Million | -831.03 Million |
Net Income | -349.28 Million | -245.32 Million | -27.73 Million | -31.99 Million | -44.22 Million | -724.96 Million |
Earnings Per Share Basic | - | -30.38 | -3.45 | -4.00 | -5.42 | - |
Earnings Per Share Diluted | - | -30.38 | -3.45 | -4.00 | -5.42 | - |
Weighted Average Shares Outstanding | 8.05 Million | 8.07 Million | 8.04 Million | 8 Million | 8.15 Million | 7.94 Million |
Weighted Average Shares Outstanding (Diluted) | 8.05 Million | 8.07 Million | 8.04 Million | 8 Million | 8.15 Million | 7.94 Million |
Gross Margin | 0.45 | 0.46 | 0.46 | 0.71 | 0.72 | 0.42 |
EBIT Margin | - | 0.13 | 0.16 | -0.18 | -0.26 | - |
Profit Margin | -0.63 | -1.78 | -0.20 | -0.23 | -0.33 | -1.31 |
EBITDA | - | 18.2 Million | 22.03 Million | -25.29 Million | -35.38 Million | - |
Earnings Before Tax Margin | -0.16 | -0.13 | -0.13 | -0.18 | -0.48 | -0.22 |
XCUR
1515
SIGI
5347
SHNP
AAIRF