USD 17.56
(-5.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 28.82 Million | -483 Thousand | 16.61 Million | 1.29 Million | 118 Thousand |
Cost of Revenue | 920 Thousand | 1.85 Million | 1.77 Million | 32.09 Million | 19.34 Million | 14.11 Million |
Gross Profit | -1.42 Million | 26.97 Million | -2.26 Million | -15.48 Million | -18.04 Million | -14 Million |
Operating Expenses | 14.07 Million | 30.65 Million | 62.06 Million | 42.04 Million | 27.91 Million | 21.93 Million |
Selling, General and Administrative Expenses | 12.65 Million | 10.89 Million | 13.08 Million | 9.95 Million | 8.57 Million | 7.81 Million |
Research and Development Expenses | 1.42 Million | 19.76 Million | 48.97 Million | 32.09 Million | 19.34 Million | 14.11 Million |
Other Expenses | - | -40 Thousand | -11 Thousand | 322 Thousand | 379 Thousand | -249 Thousand |
Cost and Expenses | 14.99 Million | 30.65 Million | 62.06 Million | 42.04 Million | 27.91 Million | 21.93 Million |
Operating Income | -14.99 Million | -1.83 Million | -62.54 Million | -25.43 Million | -26.61 Million | -21.81 Million |
Interest Expense | - | 595 Thousand | 1.69 Million | 573 Thousand | 786 Thousand | 672 Thousand |
Income Tax Expense | - | 209 Thousand | 1.68 Million | 895 Thousand | 1.16 Million | 423 Thousand |
Earnings before Tax | -16.91 Million | -2.37 Million | -64.1 Million | -24.66 Million | -26.3 Million | -22.41 Million |
Net Income | -16.91 Million | -2.58 Million | -64.1 Million | -24.66 Million | -26.3 Million | -22.41 Million |
Earnings Per Share Basic | -2.11 | -0.56 | -21.70 | -8.49 | -13.68 | -16.32 |
Earnings Per Share Diluted | -2.11 | -0.56 | -21.70 | -8.49 | -13.68 | -16.32 |
Weighted Average Shares Outstanding | 8.01 Million | 4.61 Million | 2.95 Million | 2.9 Million | 1.92 Million | 1.37 Million |
Weighted Average Shares Outstanding (Diluted) | 8.01 Million | 4.61 Million | 2.95 Million | 2.9 Million | 1.92 Million | 1.37 Million |
Gross Margin | - | 0.94 | 4.68 | -0.93 | -13.92 | -118.65 |
EBIT Margin | - | -0.02 | 125.55 | -1.37 | -19.55 | -183.95 |
Profit Margin | - | -0.09 | 132.72 | -1.48 | -20.30 | -189.94 |
EBITDA | -15.53 Million | 78 Thousand | -60.63 Million | -22.64 Million | -24.79 Million | -21.38 Million |
Earnings Before Tax Margin | - | -0.06 | 129.50 | -1.53 | -20.54 | -184.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 500 Thousand | 516 Thousand | - | - | - |
Cost of Revenue | 203 Thousand | 201 Thousand | 197 Thousand | 1.37 Million | 335 Thousand | 412 Thousand |
Gross Profit | -203 Thousand | 299 Thousand | 319 Thousand | -1.37 Million | -335 Thousand | -412 Thousand |
Operating Expenses | 1.03 Million | 1.13 Million | 1.3 Million | 12.7 Million | 2.06 Million | 5.64 Million |
Selling, General and Administrative Expenses | 1.03 Million | 1.13 Million | 1.3 Million | - | 2.06 Million | 4.72 Million |
Research and Development Expenses | - | - | 1.47 Million | - | - | 921 Thousand |
Other Expenses | 637 Thousand | - | 2000.00 | - | 44 Thousand | -150 Thousand |
Cost and Expenses | 1.23 Million | 1.33 Million | 1.49 Million | 14.07 Million | 2.39 Million | 5.64 Million |
Operating Income | -1.23 Million | -836 Thousand | -1.49 Million | -14.07 Million | -2.39 Million | -5.64 Million |
Interest Expense | 6000.00 | - | - | - | - | - |
Income Tax Expense | - | 157.72 Thousand | 45.99 Thousand | - | 1.00 | -150 Thousand |
Earnings before Tax | -600 Thousand | -829 Thousand | -1.48 Million | -16.91 Million | -5.25 Million | -5.76 Million |
Net Income | -600 Thousand | -829 Thousand | -1.48 Million | -16.91 Million | -5.25 Million | -5.76 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.17 | - | -0.61 | -0.68 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.17 | - | -0.61 | -0.68 |
Weighted Average Shares Outstanding | 8.65 Million | 8.65 Million | 8.65 Million | 1.6 Million | 8.65 Million | 8.43 Million |
Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.65 Million | 8.65 Million | 1.6 Million | 8.65 Million | 8.43 Million |
Gross Margin | - | 0.60 | 0.62 | - | - | - |
EBIT Margin | - | -1.27 | -2.52 | - | - | - |
Profit Margin | - | -1.66 | -2.88 | - | - | - |
EBITDA | -1.03 Million | -635 Thousand | -1.3 Million | - | -2.06 Million | -5.36 Million |
Earnings Before Tax Margin | - | -1.67 | -2.90 | - | - | - |
1515
SIGI
3401
SHNP
AAIRF
SKIL