USD 18.5
(-0.48%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1.3 Billion | 1.68 Billion | 2.23 Billion | 700.92 Million | 697.83 Million |
Total Current Assets | 362.1 Million | 393.37 Million | 420.34 Million | 3.96 Million | 2.54 Million |
Cash And Short Term Investments | 146.52 Million | 177.55 Million | 152.19 Million | 3.87 Million | 2.23 Million |
Cash and Cash Equivalents | 146.52 Million | 177.55 Million | 152.19 Million | 3.87 Million | 2.23 Million |
Short Term Investments | - | - | - | 696.95 Million | 695.29 Million |
Net Receivables | 187.88 Million | 189.22 Million | 178.27 Million | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 27.69 Million | 26.59 Million | 89.88 Million | 94.29 Thousand | 302.66 Thousand |
Total Non-Current Assets | 945.48 Million | 1.29 Billion | 1.81 Billion | 696.95 Million | 695.29 Million |
Net PPE | 14.68 Million | 24.78 Million | 29.46 Million | - | - |
Good Will And Intangible Assets | 856.36 Million | 1.19 Billion | 1.58 Billion | - | - |
Good Will | 317.07 Million | 457.74 Million | 795.81 Million | - | - |
Intangible Assets | 539.29 Million | 738.06 Million | 793.85 Million | - | - |
Long-Term Investments | 1.2 Million | - | - | 696.95 Million | 695.29 Million |
Tax Assets | 33.95 Million | 41.83 Million | 17.04 Million | 976.00 | - |
Other Non Current Assets | 39.28 Million | 28.71 Million | 182.46 Million | -976.00 | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 1.1 Billion | 1.15 Billion | 1.17 Billion | 23.6 Million | 21.63 Million |
Total Current Liabilities | 413.22 Million | 425.1 Million | 545.72 Million | 2.23 Million | 257.46 Thousand |
Account Payables | 14.51 Million | 18.33 Million | 24.15 Million | 635.48 Thousand | 257.46 Thousand |
Tax Payables | 2.1 Million | 5.42 Million | 7.69 Million | 95.3 Thousand | - |
Short Term Debt | 54.43 Million | 50.29 Million | 85.81 Million | 1.5 Million | - |
Deferred Revenue | 282.57 Million | 280.67 Million | 259.7 Million | - | - |
Other Current Liabilities | 61.71 Million | 75.79 Million | 176.04 Million | 95.3 Thousand | 1.00 |
Total Non Current Liabilities | 688.77 Million | 727.66 Million | 633.37 Million | 21.37 Million | 21.38 Million |
Long-Term Debt | 577.48 Million | 581.81 Million | 462.18 Million | -21.37 Million | -21.37 Million |
Deferred Revenue Non Current | 2.4 Million | 1.77 Million | 1.24 Million | 21.37 Million | 21.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 22.78 Million | 28.25 Million | 53.5 Million | 21.37 Million | 21.37 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 205.58 Million | 531.75 Million | 1.05 Billion | 677.32 Million | 676.19 Million |
Stock Holders Equity | 205.58 Million | 531.75 Million | 1.05 Billion | 677.32 Million | 676.19 Million |
Common Stock | 1000.00 | 14 Thousand | 11 Thousand | 672.32 Million | 671.2 Million |
Retained Earnings | -1.32 Billion | -972.19 Million | -247.22 Million | 4.59 Million | 4.69 Million |
Accumulated other comprehensive income | -13.05 Million | -14.79 Million | 970 Thousand | - | - |
Common Stock Equity | 205.58 Million | 531.75 Million | 1.05 Billion | 677.32 Million | 676.19 Million |
Capital Lease Obligation | 9.25 Million | 11.94 Million | 11.94 Million | - | - |
Total Investments | 1.2 Million | - | - | 696.95 Million | 695.29 Million |
Total Debt | 641.17 Million | 644.05 Million | 559.75 Million | 1.5 Million | - |
Net Debt | 494.64 Million | 466.5 Million | 407.56 Million | -2.37 Million | -2.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.3 Billion | 1.3 Billion | 1.42 Billion | 1.47 Billion | 1.54 Billion | 1.68 Billion |
Total Current Assets | 362.1 Million | 362.1 Million | 300.09 Million | 312.35 Million | 345.11 Million | 393.37 Million |
Cash And Short Term Investments | 146.52 Million | 146.52 Million | 136.75 Million | 152.84 Million | 187.1 Million | 177.55 Million |
Cash and Cash Equivalents | 146.52 Million | 146.52 Million | 136.75 Million | 152.84 Million | 187.1 Million | 177.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.88 Million | 187.88 Million | 110.83 Million | 110.49 Million | 109.98 Million | 189.22 Million |
Inventory | - | - | 1.00 | - | 1.00 | - |
Other Current Assets | 27.69 Million | 27.69 Million | 52.5 Million | 49.01 Million | 48.03 Million | 26.59 Million |
Total Non-Current Assets | 945.48 Million | 945.48 Million | 1.12 Billion | 1.16 Billion | 1.19 Billion | 1.29 Billion |
Net PPE | 14.68 Million | 14.68 Million | 16.38 Million | 16.52 Million | 17.07 Million | 24.78 Million |
Good Will And Intangible Assets | 856.36 Million | 856.36 Million | 1.08 Billion | 1.12 Billion | 1.16 Billion | 1.19 Billion |
Good Will | 317.07 Million | 317.07 Million | 457.76 Million | 457.96 Million | 458.22 Million | 457.74 Million |
Intangible Assets | 539.29 Million | 539.29 Million | 630.4 Million | 667.87 Million | 703.36 Million | 738.06 Million |
Long-Term Investments | 1.2 Million | 1.2 Million | - | - | - | - |
Tax Assets | 33.95 Million | 33.95 Million | - | - | - | 41.83 Million |
Other Non Current Assets | 39.28 Million | 39.28 Million | 20.31 Million | 23.35 Million | 16.57 Million | 28.71 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.1 Billion | 1.1 Billion | 985.02 Million | 1.01 Billion | 1.05 Billion | 1.15 Billion |
Total Current Liabilities | 413.22 Million | 413.22 Million | 320.6 Million | 343.39 Million | 374.35 Million | 425.1 Million |
Account Payables | 14.51 Million | 14.51 Million | 14.99 Million | 14.13 Million | 14.19 Million | 18.33 Million |
Tax Payables | 2.1 Million | 2.1 Million | - | - | - | 5.42 Million |
Short Term Debt | 54.43 Million | 54.43 Million | 50.48 Million | 50.37 Million | 57.42 Million | 50.29 Million |
Deferred Revenue | 282.57 Million | 282.57 Million | 203.58 Million | 224.14 Million | 245.53 Million | 280.67 Million |
Other Current Liabilities | 61.71 Million | 61.71 Million | 51.53 Million | 54.73 Million | 57.19 Million | 75.79 Million |
Total Non Current Liabilities | 688.77 Million | 688.77 Million | 664.42 Million | 671.74 Million | 676.8 Million | 727.66 Million |
Long-Term Debt | 577.48 Million | 577.48 Million | 578.56 Million | 579.63 Million | 580.71 Million | 581.81 Million |
Deferred Revenue Non Current | 2.4 Million | 2.4 Million | 2.2 Million | 2.44 Million | 1.68 Million | 1.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.78 Million | 22.78 Million | 19.59 Million | 21.54 Million | 25.18 Million | 28.25 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 205.58 Million | 205.58 Million | 439.94 Million | 462.93 Million | 489.2 Million | 531.75 Million |
Stock Holders Equity | 205.58 Million | 205.58 Million | 439.94 Million | 462.93 Million | 489.2 Million | 531.75 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -1.32 Billion | -1.32 Billion | -1.07 Billion | -1.04 Billion | -1.01 Billion | -972.19 Million |
Accumulated other comprehensive income | -13.05 Million | -13.05 Million | -16.07 Million | -13.42 Million | -13.91 Million | -14.79 Million |
Common Stock Equity | 205.58 Million | 205.58 Million | 439.94 Million | 462.93 Million | 489.2 Million | 531.75 Million |
Capital Lease Obligation | 9.25 Million | 9.25 Million | 9.5 Million | 10.35 Million | 11.81 Million | 11.94 Million |
Total Investments | 1.2 Million | 1.2 Million | - | - | - | - |
Total Debt | 641.17 Million | 641.17 Million | 638.54 Million | 640.37 Million | 649.95 Million | 644.05 Million |
Net Debt | 494.64 Million | 494.64 Million | 501.78 Million | 487.53 Million | 462.85 Million | 466.5 Million |
XCUR
1515
SIGI
5347
SHNP
AAIRF