USD 18.11
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.29 Billion | 4.33 Billion | 4.6 Billion | 3.69 Billion | 3.29 Billion | 2.98 Billion |
Cost of Revenue | 864.66 Million | 2.58 Billion | 3.45 Billion | 2.84 Billion | 2.54 Billion | 2.3 Billion |
Gross Profit | 3.42 Billion | 1.74 Billion | 1.14 Billion | 849.82 Million | 746.56 Million | 674.61 Million |
Operating Expenses | 3.61 Billion | 340.45 Million | -3.53 Billion | -3.04 Billion | -2.69 Billion | -2.27 Billion |
Selling, General and Administrative Expenses | 2.55 Billion | 2.58 Billion | 2.82 Billion | 2.27 Billion | 1.97 Billion | 1.77 Billion |
Research and Development Expenses | - | 0.19 | 0.22 | 0.17 | 0.17 | 0.17 |
Other Expenses | - | 340.45 Million | -6.35 Billion | -5.32 Billion | -4.67 Billion | -4.04 Billion |
Cost and Expenses | 3.61 Billion | 2.92 Billion | -3.53 Billion | -3.04 Billion | -2.69 Billion | -2.27 Billion |
Operating Income | 769.9 Million | 979.01 Million | 1.06 Billion | 651.16 Million | 597.54 Million | 704.43 Million |
Interest Expense | 810.33 Million | 201.38 Million | 45.99 Million | 65.77 Million | 177.93 Million | 170.07 Million |
Income Tax Expense | 184.15 Million | 222.96 Million | 242.22 Million | 147.68 Million | 149.15 Million | 140.39 Million |
Earnings before Tax | 706.69 Million | 885.11 Million | 1.06 Billion | 651.16 Million | 599.13 Million | 534.36 Million |
Net Income | 522.53 Million | 662.15 Million | 824.85 Million | 503.47 Million | 448.39 Million | 393.96 Million |
Earnings Per Share Basic | 4.55 | 5.74 | 7.34 | 4.49 | 3.99 | 3.23 |
Earnings Per Share Diluted | 4.28 | 5.32 | 6.66 | 4.16 | 3.66 | 3.23 |
Weighted Average Shares Outstanding | 106.66 Million | 108.84 Million | 107.53 Million | 106.17 Million | 107.99 Million | 121.98 Million |
Weighted Average Shares Outstanding (Diluted) | 113.45 Million | 117.54 Million | 118.53 Million | 114.57 Million | 117.87 Million | 121.98 Million |
Gross Margin | 0.80 | 0.40 | 0.25 | 0.23 | 0.23 | 0.23 |
EBIT Margin | 0.22 | 0.24 | 0.25 | 0.19 | 0.20 | 0.25 |
Profit Margin | 0.12 | 0.15 | 0.18 | 0.14 | 0.14 | 0.13 |
EBITDA | 936.84 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.18 | 0.23 | 0.23 | 0.18 | 0.18 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.46 Billion | 1.41 Billion | 5.15 Billion | 1.39 Billion | 1.26 Billion |
Cost of Revenue | 283.84 Million | 257.37 Million | 267.33 Million | 864.66 Million | 257.85 Million | 231.64 Million |
Gross Profit | 1.19 Billion | 1.2 Billion | 1.15 Billion | 4.29 Billion | 1.13 Billion | 1.03 Billion |
Operating Expenses | -706.89 Million | 988.08 Million | 891.12 Million | 3.41 Billion | 881.35 Million | 878.45 Million |
Selling, General and Administrative Expenses | - | 722.71 Million | 679.69 Million | - | 674.43 Million | 613.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -706.89 Million | -714.67 Million | -891.12 Million | -3.41 Billion | -881.35 Million | -878.45 Million |
Cost and Expenses | 990.74 Million | 1.18 Billion | 1.16 Billion | 4.3 Billion | 1.14 Billion | 1.12 Billion |
Operating Income | 485.11 Million | 280.66 Million | 260.7 Million | 880.37 Million | 250.84 Million | 155.55 Million |
Interest Expense | - | 247.32 Million | 254.65 Million | 85.47 Million | 25.7 Million | 22.33 Million |
Income Tax Expense | 58.15 Million | 61.6 Million | 55.11 Million | 184.15 Million | 43.51 Million | 41.26 Million |
Earnings before Tax | 216.65 Million | 226.89 Million | 218.69 Million | 706.69 Million | 205.99 Million | 109.42 Million |
Net Income | 158.5 Million | 165.29 Million | 163.57 Million | 522.53 Million | 162.48 Million | 68.16 Million |
Earnings Per Share Basic | 1.43 | 1.50 | 1.48 | - | 1.47 | 0.55 |
Earnings Per Share Diluted | 1.34 | 1.41 | 1.40 | - | 1.38 | 0.52 |
Weighted Average Shares Outstanding | 103.96 Million | 104.15 Million | 104.27 Million | 106.66 Million | 103.93 Million | 106.06 Million |
Weighted Average Shares Outstanding (Diluted) | 110.99 Million | 110.28 Million | 109.98 Million | 113.45 Million | 111.33 Million | 113.19 Million |
Gross Margin | 0.81 | 0.82 | 0.81 | 0.83 | 0.81 | 0.82 |
EBIT Margin | 0.33 | 0.21 | 0.20 | - | 0.20 | 0.14 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.05 |
EBITDA | 485.11 Million | 303.36 Million | 282.21 Million | - | 275.3 Million | 174.58 Million |
Earnings Before Tax Margin | 0.33 | 0.19 | 0.18 | 0.17 | 0.18 | 0.12 |
LCTC
S61
001790
GRT
VOBIF
7747