ZAc 1304.0
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.4 Billion | 13.74 Billion | 13.04 Billion | 13.12 Billion | 12.36 Billion | 11.55 Billion |
Cost of Revenue | 4.58 Billion | 3.96 Billion | 3.6 Billion | 3.51 Billion | 3 Billion | 2.62 Billion |
Gross Profit | 9.82 Billion | 9.77 Billion | 9.44 Billion | 9.61 Billion | 9.35 Billion | 8.92 Billion |
Operating Expenses | 1.12 Billion | 931 Million | 825 Million | 644 Million | 679 Million | 532 Million |
Selling, General and Administrative Expenses | 1.12 Billion | 327 Million | 333 Million | 111 Million | 187 Million | 104 Million |
Research and Development Expenses | - | 0.07 | 0.93 | 0.14 | -0.47 | 0.53 |
Other Expenses | - | 506 Million | 1.91 Billion | -442 Million | 1.98 Billion | -946 Million |
Cost and Expenses | 5.7 Billion | 4.89 Billion | 4.42 Billion | 4.15 Billion | 3.68 Billion | 3.15 Billion |
Operating Income | 8.7 Billion | 8.88 Billion | 8.7 Billion | 9.07 Billion | 8.54 Billion | 8.48 Billion |
Interest Expense | 5.3 Billion | 4.35 Billion | 3.19 Billion | 3.32 Billion | 3.56 Billion | 3.12 Billion |
Income Tax Expense | -988 Million | 240 Million | 1.29 Billion | 850 Million | 1.18 Billion | 153 Million |
Earnings before Tax | -1.11 Billion | 2.06 Billion | 12.42 Billion | 1.31 Billion | -5.71 Billion | 7.52 Billion |
Net Income | 1.26 Billion | 2.35 Billion | 7.93 Billion | -497 Million | -6.86 Billion | 6.32 Billion |
Earnings Per Share Basic | 0.37 | 0.69 | 2.33 | -0.15 | -2.30 | 2.14 |
Earnings Per Share Diluted | 0.37 | 0.69 | 2.32 | -0.15 | -2.30 | 2.14 |
Weighted Average Shares Outstanding | 3.38 Billion | 3.4 Billion | 3.4 Billion | 3.24 Billion | 2.98 Billion | 2.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 3.42 Billion | 3.41 Billion | 3.24 Billion | 2.98 Billion | 2.95 Billion |
Gross Margin | 0.68 | 0.71 | 0.72 | 0.73 | 0.76 | 0.77 |
EBIT Margin | 0.61 | 0.56 | 1.00 | 0.25 | 0.22 | 0.91 |
Profit Margin | 0.09 | 0.17 | 0.61 | -0.04 | -0.56 | 0.55 |
EBITDA | 8.71 Billion | 8.9 Billion | 15.71 Billion | 4.75 Billion | 2.75 Billion | 8.58 Billion |
Earnings Before Tax Margin | 0.60 | 0.65 | 0.67 | 0.69 | 0.69 | 0.73 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 14.4 Billion | 3.64 Billion | 3.64 Billion | 3.56 Billion | 3.56 Billion | 13.74 Billion |
Cost of Revenue | 4.58 Billion | 1.23 Billion | 1.23 Billion | 1.05 Billion | 1.05 Billion | 3.96 Billion |
Gross Profit | 9.82 Billion | 2.4 Billion | 2.4 Billion | 2.5 Billion | 2.5 Billion | 9.77 Billion |
Operating Expenses | 1.16 Billion | 298 Million | 298 Million | 262 Million | 1.74 Billion | 931 Million |
Selling, General and Administrative Expenses | - | 298 Million | 298 Million | 262 Million | 262 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.46 Billion | - | - | 288 Million | - | 506 Million |
Cost and Expenses | 5.74 Billion | 1.53 Billion | 1.53 Billion | 1.31 Billion | 2.79 Billion | 4.89 Billion |
Operating Income | 8.7 Billion | 2.1 Billion | 2.1 Billion | 2.24 Billion | 2.24 Billion | 8.88 Billion |
Interest Expense | 5.3 Billion | - | - | 2.59 Billion | - | 4.35 Billion |
Income Tax Expense | -988 Million | 242.5 Million | 242.5 Million | 251.5 Million | 251.5 Million | 240 Million |
Earnings before Tax | -1.11 Billion | -83 Million | -83 Million | -472.5 Million | -472.5 Million | 2.06 Billion |
Net Income | 1.26 Billion | 556 Million | 556 Million | 78.5 Million | 78.5 Million | 2.35 Billion |
Earnings Per Share Basic | - | 0.16 | 0.16 | 0.02 | 0.02 | - |
Earnings Per Share Diluted | - | 0.16 | 0.16 | 0.02 | 0.02 | - |
Weighted Average Shares Outstanding | 3.38 Billion | 3.41 Billion | 3.41 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 3.41 Billion | 3.41 Billion | 3.4 Billion | 3.4 Billion | 3.42 Billion |
Gross Margin | 0.68 | 0.66 | 0.66 | 0.70 | 0.70 | 0.71 |
EBIT Margin | - | 0.58 | 0.60 | 0.69 | 0.69 | - |
Profit Margin | 0.09 | 0.15 | 0.15 | 0.02 | 0.02 | 0.17 |
EBITDA | - | 2.1 Billion | 2.17 Billion | 2.44 Billion | 2.44 Billion | - |
Earnings Before Tax Margin | 0.60 | 0.58 | 0.58 | 0.63 | 0.63 | 0.65 |
VOBIF
7747
SF-PD
LIOPY
181710
6744