USD 18.11
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.72 Billion | 37.19 Billion | 34.04 Billion | 26.6 Billion | 24.61 Billion | 24.51 Billion |
Total Current Assets | 4.91 Billion | 1.66 Billion | 5.8 Billion | 5.99 Billion | 6.37 Billion | 6.72 Billion |
Cash And Short Term Investments | 4.91 Billion | 1.66 Billion | 4.07 Billion | 4.5 Billion | 4.39 Billion | 5 Billion |
Cash and Cash Equivalents | 3.36 Billion | 2.19 Billion | 1.96 Billion | 2.27 Billion | 1.14 Billion | 1.93 Billion |
Short Term Investments | 1.55 Billion | 1.63 Billion | 2.11 Billion | 2.23 Billion | 3.25 Billion | 3.07 Billion |
Net Receivables | 1.25 Billion | 1.34 Billion | 1.72 Billion | 1.48 Billion | 1.97 Billion | 1.71 Billion |
Inventory | 3.52 Billion | 2.22 Billion | 3.87 Billion | 3.93 Billion | 3.25 Billion | 3.78 Billion |
Other Current Assets | -4.77 Billion | -3.57 Billion | -3.87 Billion | -3.93 Billion | -3.25 Billion | -3.78 Billion |
Total Non-Current Assets | 2.61 Billion | 2.59 Billion | 11.11 Billion | 9.43 Billion | 9.62 Billion | 10.15 Billion |
Net PPE | 969.74 Million | 975.99 Million | 918.94 Million | 961.09 Million | 1.1 Billion | 372.93 Million |
Good Will And Intangible Assets | 1.52 Billion | 1.45 Billion | 1.45 Billion | 1.32 Billion | 1.35 Billion | 1.15 Billion |
Good Will | 1.38 Billion | 1.32 Billion | 1.3 Billion | 1.18 Billion | 1.19 Billion | 1.03 Billion |
Intangible Assets | 133.27 Million | 130.58 Million | 148.15 Million | 140.98 Million | 161.77 Million | 119.65 Million |
Long-Term Investments | 8.45 Billion | 8.45 Billion | 8.73 Billion | 7.15 Billion | 7.16 Billion | 8.62 Billion |
Tax Assets | 121.52 Million | 159.2 Million | 111.28 Million | 430.68 Million | 348.31 Million | 164.45 Million |
Other Non Current Assets | -8.45 Billion | -8.45 Billion | -111.28 Million | -430.68 Million | -348.31 Million | -164.45 Million |
Other Assets | 30.2 Billion | 32.93 Billion | 17.13 Billion | 11.16 Billion | 8.6 Billion | 7.64 Billion |
Total Liabilities | 32.43 Billion | 31.86 Billion | 29.01 Billion | 22.36 Billion | 20.94 Billion | 21.32 Billion |
Total Current Liabilities | 2.3 Billion | 1.26 Billion | 2.36 Billion | 2.41 Billion | 2.59 Billion | 1.61 Billion |
Account Payables | 2.3 Billion | 2.12 Billion | 2.36 Billion | 2.41 Billion | 2.59 Billion | 1.61 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 523.14 Million | 311.19 Million | 478.33 Million | 284.49 Million | 785.87 Million | 1.75 Billion |
Deferred Revenue | 18.5 Million | 12.8 Million | 17.5 Million | 12.1 Million | 11.3 Million | 9.5 Million |
Other Current Liabilities | -541.64 Million | -1.18 Billion | -495.83 Million | -296.59 Million | -797.17 Million | -1.76 Billion |
Total Non Current Liabilities | 1.17 Billion | 30.6 Billion | 1.17 Billion | 1.17 Billion | 1.32 Billion | 1.61 Billion |
Long-Term Debt | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.32 Billion | 1.79 Billion |
Deferred Revenue Non Current | 18.5 Million | 12.8 Million | 17.5 Million | 12.1 Million | 11.3 Million | 9.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -303.44 Million | 29.14 Billion | -273.62 Million | -306.31 Million | -255.23 Million | -244.74 Million |
Other Liabilities | 28.95 Billion | - | 25.47 Billion | 18.78 Billion | 17.01 Billion | 18.09 Billion |
Total Equity | 4.18 Billion | 5.3 Billion | 5.24 Billion | 3.98 Billion | 3.66 Billion | 3.19 Billion |
Stock Holders Equity | 5.29 Billion | 5.32 Billion | 5.03 Billion | 4.23 Billion | 3.61 Billion | 3.16 Billion |
Common Stock | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million | 11.16 Million | 11.16 Million |
Retained Earnings | 3.39 Billion | 3.16 Billion | 2.75 Billion | 2.07 Billion | 1.71 Billion | 1.36 Billion |
Accumulated other comprehensive income | -74.32 Million | -117.96 Million | 4.71 Million | 27.63 Million | -11.7 Million | -72.52 Million |
Common Stock Equity | 5.29 Billion | 5.32 Billion | 5.03 Billion | 4.23 Billion | 3.61 Billion | 3.16 Billion |
Capital Lease Obligation | 720.02 Million | 720.5 Million | 706.29 Million | 746.26 Million | 612.94 Million | 150 Million |
Total Investments | 1.55 Billion | 10.09 Billion | 10.85 Billion | 9.38 Billion | 10.41 Billion | 11.69 Billion |
Total Debt | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.32 Billion | 1.79 Billion |
Net Debt | -2.18 Billion | -1.02 Billion | -789.84 Million | -1.1 Billion | 184.56 Million | -139.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.8 Billion | 38.25 Billion | 37.72 Billion | 37.72 Billion | 37.87 Billion | 37.29 Billion |
Total Current Assets | 2.61 Billion | 4.9 Billion | 4.91 Billion | 4.91 Billion | 4.28 Billion | 3.49 Billion |
Cash And Short Term Investments | 2.65 Billion | 3.47 Billion | 4.91 Billion | 4.91 Billion | 4.28 Billion | 3.49 Billion |
Cash and Cash Equivalents | 2.65 Billion | 3.47 Billion | 3.36 Billion | 3.36 Billion | 2.76 Billion | 1.9 Billion |
Short Term Investments | 1.58 Billion | 1.49 Billion | 1.55 Billion | 1.55 Billion | 1.51 Billion | 1.58 Billion |
Net Receivables | 1.26 Billion | 1.53 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion | 1.19 Billion |
Inventory | - | - | 3.52 Billion | 3.52 Billion | 2.8 Billion | 1.92 Billion |
Other Current Assets | -3.92 Billion | -5 Billion | -4.77 Billion | -4.77 Billion | -4.05 Billion | -3.12 Billion |
Total Non-Current Assets | 35.19 Billion | 2.74 Billion | 2.61 Billion | 2.61 Billion | 1.52 Billion | 1.5 Billion |
Net PPE | 1.14 Billion | 1.1 Billion | 969.74 Million | 969.74 Million | 982.48 Million | 930.2 Million |
Good Will And Intangible Assets | 1.5 Billion | 1.51 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.5 Billion |
Good Will | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.38 Billion |
Intangible Assets | 121.23 Million | 127.28 Million | 133.27 Million | 133.27 Million | 127.44 Million | 127.01 Million |
Long-Term Investments | 8.99 Billion | 9.19 Billion | 8.45 Billion | 8.45 Billion | 345.66 Million | 416.81 Million |
Tax Assets | 145.97 Million | 127.26 Million | 121.52 Million | 121.52 Million | 198.42 Million | 162.41 Million |
Other Non Current Assets | 23.39 Billion | -9.19 Billion | -8.45 Billion | -8.45 Billion | -1.52 Billion | -1.5 Billion |
Other Assets | - | 30.6 Billion | 30.2 Billion | 30.2 Billion | 32.07 Billion | 32.29 Billion |
Total Liabilities | 32.41 Billion | 32.98 Billion | 32.43 Billion | 32.43 Billion | 32.63 Billion | 31.95 Billion |
Total Current Liabilities | 503.96 Million | 854.61 Million | 2.3 Billion | 2.3 Billion | 2.35 Billion | 2.3 Billion |
Account Payables | 1.4 Billion | 1.81 Billion | 2.3 Billion | 2.3 Billion | 2.35 Billion | 2.3 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 647.2 Million | 499.88 Million | 523.14 Million | 523.14 Million | 435.74 Million | 370.9 Million |
Deferred Revenue | -1.4 Billion | 24.1 Million | 18.5 Million | 18.5 Million | 21.4 Million | 22.3 Million |
Other Current Liabilities | -143.24 Million | -1.48 Billion | -541.64 Million | -541.64 Million | -457.14 Million | -393.2 Million |
Total Non Current Liabilities | 31.9 Billion | 32.12 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Long-Term Debt | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Deferred Revenue Non Current | 22 Million | 24.1 Million | 18.5 Million | 18.5 Million | 21.4 Million | 22.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.97 Billion | 2.94 Billion | -303.44 Million | -303.44 Million | -1.17 Billion | -1.17 Billion |
Other Liabilities | - | - | 28.95 Billion | 28.95 Billion | 29.1 Billion | 28.47 Billion |
Total Equity | 5.39 Billion | 5.27 Billion | 5.29 Billion | 4.18 Billion | 5.24 Billion | 5.34 Billion |
Stock Holders Equity | 5.39 Billion | 5.27 Billion | 5.29 Billion | 5.29 Billion | 5.24 Billion | 5.34 Billion |
Common Stock | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million |
Retained Earnings | 3.52 Billion | 3.41 Billion | 3.39 Billion | 3.39 Billion | 3.29 Billion | 3.28 Billion |
Accumulated other comprehensive income | -84.78 Million | -84.17 Million | -74.32 Million | -74.32 Million | -134.15 Million | -104.51 Million |
Common Stock Equity | 5.39 Billion | 5.27 Billion | 5.29 Billion | 5.29 Billion | 5.24 Billion | 5.34 Billion |
Capital Lease Obligation | 825.46 Million | 781.39 Million | 720.02 Million | 720.02 Million | 804.92 Million | 725.8 Million |
Total Investments | 1.58 Billion | 9.19 Billion | 1.55 Billion | 1.55 Billion | 1.51 Billion | 1.58 Billion |
Total Debt | 2.64 Billion | 2.45 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Net Debt | -8.12 Million | -1.01 Billion | -2.18 Billion | -2.18 Billion | -1.59 Billion | -732.83 Million |
LCTC
S61
001790
GRT
VOBIF
7747