USD 2.8
(-17.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.69 Million | 8.51 Million | 8.94 Million | 8.53 Million | 9.02 Million | 8.27 Million |
Total Current Assets | 5.7 Million | 5.87 Million | 5.85 Million | 5.51 Million | 5.83 Million | 4.87 Million |
Cash And Short Term Investments | 1.76 Million | 2.35 Million | 2.57 Million | 2.19 Million | 3.18 Million | 2.78 Million |
Cash and Cash Equivalents | 1.76 Million | 2.35 Million | 2.57 Million | 2.19 Million | 3.18 Million | 2.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 812.12 Thousand | 735.49 Thousand | 562.09 Thousand | 744.26 Thousand | 647.98 Thousand | 765.76 Thousand |
Inventory | 3.02 Million | 2.73 Million | 2.66 Million | 2.49 Million | 1.98 Million | 1.29 Million |
Other Current Assets | 105.96 Thousand | 58.2 Thousand | 56.89 Thousand | 77.96 Thousand | 18.85 Thousand | 35.15 Thousand |
Total Non-Current Assets | 2.98 Million | 2.63 Million | 3.09 Million | 3.02 Million | 3.18 Million | 3.39 Million |
Net PPE | 2 Million | 2.24 Million | 2.58 Million | 2.56 Million | 2.87 Million | 3.02 Million |
Good Will And Intangible Assets | 64.43 Thousand | 69.67 Thousand | 134.42 Thousand | 144.7 Thousand | 145.32 Thousand | 158.14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 64.43 Thousand | 69.67 Thousand | 134.42 Thousand | 144.7 Thousand | 145.32 Thousand | 158.14 Thousand |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 806.65 Thousand | 321.42 Thousand | 204.44 Thousand | 148.14 Thousand | 86.65 Thousand | 79.86 Thousand |
Other Non Current Assets | 111.15 Thousand | 500.00 | 163.48 Thousand | 164.79 Thousand | 74.02 Thousand | 140.45 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.33 Million | 2.36 Million | 2.35 Million | 2.63 Million | 2.23 Million | 2.11 Million |
Total Current Liabilities | 1.14 Million | 1.13 Million | 1.08 Million | 1.35 Million | 902.04 Thousand | 741.38 Thousand |
Account Payables | 402.23 Thousand | 413.95 Thousand | 445.98 Thousand | 333.85 Thousand | 261.79 Thousand | 343.78 Thousand |
Tax Payables | 44.95 Thousand | 73.89 Thousand | 68.51 Thousand | 69.1 Thousand | 92.93 Thousand | 61.53 Thousand |
Short Term Debt | 51.58 Thousand | 50.02 Thousand | 48.51 Thousand | 512.03 Thousand | 44.87 Thousand | 43.2 Thousand |
Deferred Revenue | 79.03 Thousand | 281.25 Thousand | 242.55 Thousand | 196.34 Thousand | 259.9 Thousand | 63.48 Thousand |
Other Current Liabilities | 616.48 Thousand | 391.44 Thousand | 345.03 Thousand | 312.76 Thousand | 335.45 Thousand | 290.91 Thousand |
Total Non Current Liabilities | 1.18 Million | 1.22 Million | 1.27 Million | 1.28 Million | 1.33 Million | 1.37 Million |
Long-Term Debt | 1.17 Million | 1.21 Million | 1.26 Million | 1.27 Million | 1.32 Million | 1.36 Million |
Deferred Revenue Non Current | 11.56 Thousand | 6191.00 | 6430.00 | 3177.00 | 6066.00 | 8212.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | 1.21 Million | 1.26 Million | 1.27 Million | 1.32 Million | -8212.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.36 Million | 6.15 Million | 6.59 Million | 5.9 Million | 6.79 Million | 6.16 Million |
Stock Holders Equity | 6.36 Million | 6.15 Million | 6.59 Million | 5.9 Million | 6.79 Million | 6.16 Million |
Common Stock | 4.66 Million | 4.66 Million | 4.65 Million | 4.63 Million | 4.6 Million | 4.59 Million |
Retained Earnings | 1.69 Million | 1.48 Million | 1.94 Million | 1.26 Million | 2.18 Million | 1.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.64 Million |
Common Stock Equity | 6.36 Million | 6.15 Million | 6.59 Million | 5.9 Million | 6.79 Million | 6.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -1.00 | - | - | - | - | - |
Total Debt | 1.22 Million | 1.26 Million | 1.31 Million | 1.78 Million | 1.36 Million | 1.41 Million |
Net Debt | -544.79 Thousand | -1.08 Million | -1.25 Million | -405.5 Thousand | -1.81 Million | -1.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.01 Million | 8.32 Million | 8.69 Million | 8.69 Million | 8.6 Million | 8.31 Million |
Total Current Assets | 4.51 Million | 5.07 Million | 5.7 Million | 5.7 Million | 6.02 Million | 5.78 Million |
Cash And Short Term Investments | 504.64 Thousand | 1.03 Million | 1.76 Million | 1.76 Million | 2.13 Million | 1.91 Million |
Cash and Cash Equivalents | 504.64 Thousand | 1.03 Million | 1.76 Million | 1.76 Million | 2.13 Million | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 871.78 Thousand | 756.9 Thousand | 812.12 Thousand | 812.12 Thousand | 709.3 Thousand | 762.67 Thousand |
Inventory | 2.96 Million | 3.01 Million | 3.02 Million | 3.02 Million | 2.91 Million | 2.9 Million |
Other Current Assets | 176.92 Thousand | 266.95 Thousand | 105.96 Thousand | 105.96 Thousand | 265.35 Thousand | 207.77 Thousand |
Total Non-Current Assets | 3.49 Million | 3.25 Million | 2.98 Million | 2.98 Million | 2.58 Million | 2.52 Million |
Net PPE | 2.38 Million | 2.01 Million | 2 Million | 2 Million | 2.07 Million | 2.13 Million |
Good Will And Intangible Assets | 82.42 Thousand | 84.32 Thousand | 64.43 Thousand | 64.43 Thousand | 66.07 Thousand | 67.74 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 82.42 Thousand | 84.32 Thousand | 64.43 Thousand | 64.43 Thousand | 66.07 Thousand | 67.74 Thousand |
Long-Term Investments | - | -1.00 | -1.00 | -1.00 | - | - |
Tax Assets | 996 Thousand | 895.55 Thousand | 806.65 Thousand | 806.65 Thousand | 435.54 Thousand | 320.37 Thousand |
Other Non Current Assets | 34.79 Thousand | 265.16 Thousand | 111.15 Thousand | 111.15 Thousand | 500.00 | 500.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.23 Million | 2.25 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.15 Million |
Total Current Liabilities | 1.08 Million | 1.08 Million | 1.14 Million | 1.14 Million | 1.14 Million | 956.57 Thousand |
Account Payables | 459.56 Thousand | 556.16 Thousand | 402.23 Thousand | 402.23 Thousand | 501.82 Thousand | 329.83 Thousand |
Tax Payables | - | - | 44.95 Thousand | 44.95 Thousand | 36.47 Thousand | - |
Short Term Debt | 52.38 Thousand | 51.98 Thousand | 51.58 Thousand | 51.58 Thousand | 51.19 Thousand | 50.65 Thousand |
Deferred Revenue | 65.91 Thousand | 76.24 Thousand | 79.03 Thousand | 79.03 Thousand | 245.08 Thousand | 238.64 Thousand |
Other Current Liabilities | 503.83 Thousand | 400.46 Thousand | 616.48 Thousand | 616.48 Thousand | 345.18 Thousand | 337.44 Thousand |
Total Non Current Liabilities | 1.15 Million | 1.16 Million | 1.18 Million | 1.18 Million | 1.19 Million | 1.19 Million |
Long-Term Debt | 1.14 Million | 1.15 Million | 1.17 Million | 1.17 Million | 1.18 Million | 1.19 Million |
Deferred Revenue Non Current | 5712.00 | 8856.00 | 11.56 Thousand | 11.56 Thousand | 12.46 Thousand | 3782.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1.15 Million | 1.17 Million | 1.17 Million | 1.18 Million | 1.19 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 5.77 Million | 6.07 Million | 6.36 Million | 6.36 Million | 6.26 Million | 6.15 Million |
Stock Holders Equity | 5.77 Million | 6.07 Million | 6.36 Million | 6.36 Million | 6.26 Million | 6.15 Million |
Common Stock | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million |
Retained Earnings | 1.11 Million | 1.4 Million | 1.69 Million | 1.69 Million | 1.59 Million | 1.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.77 Million | 6.07 Million | 6.36 Million | 6.36 Million | 6.26 Million | 6.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -1.00 | -1.00 | -1.00 | - | - |
Total Debt | 1.19 Million | 1.2 Million | 1.22 Million | 1.22 Million | 1.23 Million | 1.24 Million |
Net Debt | 692.62 Thousand | 178.08 Thousand | -544.79 Thousand | -544.79 Thousand | -902.92 Thousand | -667.68 Thousand |
S61
001790
6283
VOBIF
7747
SF-PD