USD 6.7
(-3.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.11 Million | -27 Million | 526 Million | -363 Million | 308 Million | 214 Million |
Cost of Revenue | 21.73 Million | 37.84 Million | 32.08 Million | 17.36 Million | 20.1 Million | 2.75 Million |
Gross Profit | 125.37 Million | -64.84 Million | 493.91 Million | -380.36 Million | 287.89 Million | 211.24 Million |
Operating Expenses | 137.2 Million | 125 Million | 154 Million | 6 Million | 106 Million | 287 Million |
Selling, General and Administrative Expenses | 128.29 Million | 141 Million | 171 Million | 115 Million | 119 Million | 69.55 Million |
Research and Development Expenses | - | -0.25 | 0.50 | -1.45 | 0.23 | 0.31 |
Other Expenses | - | -16 Million | -17 Million | -109 Million | -13 Million | 217.44 Million |
Cost and Expenses | 158.93 Million | 125 Million | 154 Million | 6 Million | 106 Million | 287 Million |
Operating Income | 1.06 Million | 408 Million | 338 Million | -587 Million | 176 Million | 369.72 Million |
Interest Expense | 631.51 Million | 552 Million | 427 Million | 448 Million | 480 Million | 239 Million |
Income Tax Expense | 1.63 Million | -20 Million | 18 Million | -5 Million | 7 Million | 11 Million |
Earnings before Tax | -639 Thousand | -184 Million | 338 Million | -587 Million | 176 Million | 131 Million |
Net Income | -6.27 Million | -164 Million | 319.61 Million | -582 Million | 169 Million | 120 Million |
Earnings Per Share Basic | -0.11 | -1.40 | 2.73 | -5.11 | 1.63 | 1.09 |
Earnings Per Share Diluted | -0.11 | -1.40 | 2.37 | -5.11 | 1.46 | 1.09 |
Weighted Average Shares Outstanding | 116.28 Million | 117.22 Million | 113.23 Million | 113.93 Million | 101.12 Million | 110.02 Million |
Weighted Average Shares Outstanding (Diluted) | 116.28 Million | 117.22 Million | 142.07 Million | 113.93 Million | 136.78 Million | 110.02 Million |
Gross Margin | 0.85 | 2.40 | 0.94 | 1.05 | 0.93 | 0.99 |
EBIT Margin | 4.47 | -15.70 | 0.67 | 1.57 | 0.60 | 1.73 |
Profit Margin | -0.04 | 6.07 | 0.61 | 1.60 | 0.55 | 0.56 |
EBITDA | 658.16 Million | 384.88 Million | - | - | - | 371.12 Million |
Earnings Before Tax Margin | 0.01 | -15.11 | 0.64 | 1.62 | 0.57 | 1.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 82 Million | 238.83 Million | 215.65 Million | 198.34 Million | 772.08 Million | 20 Million |
Cost of Revenue | 6.4 Million | 9.91 Million | 9.87 Million | 10.88 Million | 41.85 Million | 10.51 Million |
Gross Profit | 75.6 Million | 228.92 Million | 205.78 Million | 187.46 Million | 730.23 Million | 9.48 Million |
Operating Expenses | -50.4 Million | 38.4 Million | -5.53 Million | -4.25 Million | 99.35 Million | 25 Million |
Selling, General and Administrative Expenses | - | 32.49 Million | 33.35 Million | 30.44 Million | - | 30 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -50.4 Million | -2.97 Million | 5.53 Million | 4.25 Million | -99.35 Million | -5 Million |
Cost and Expenses | 56.8 Million | 18.25 Million | 4.33 Million | 6.62 Million | 141.2 Million | 25 Million |
Operating Income | 25.2 Million | 220.58 Million | 211.31 Million | 191.72 Million | 630.88 Million | -33 Million |
Interest Expense | - | 200.12 Million | 180.53 Million | 169.83 Million | 631.51 Million | 157 Million |
Income Tax Expense | 7.1 Million | 4.92 Million | 523 Thousand | -1 Million | 1.63 Million | -2 Million |
Earnings before Tax | 21.9 Million | 20.45 Million | 30.78 Million | 20 Million | -639 Thousand | -33 Million |
Net Income | 14.8 Million | 15.53 Million | 30.26 Million | 21.04 Million | -6.27 Million | -31 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.21 | 0.15 | - | -0.27 |
Earnings Per Share Diluted | 0.09 | 0.10 | 0.21 | 0.15 | - | -0.27 |
Weighted Average Shares Outstanding | 132.11 Million | 132.11 Million | 131.57 Million | 121.92 Million | 116.28 Million | 115.46 Million |
Weighted Average Shares Outstanding (Diluted) | 132.12 Million | 132.12 Million | 131.57 Million | 122.47 Million | 116.28 Million | 115.46 Million |
Gross Margin | 0.92 | 0.96 | 0.95 | 0.95 | 0.95 | 0.47 |
EBIT Margin | 0.31 | 0.94 | 1.01 | 1.00 | - | -1.65 |
Profit Margin | 0.18 | 0.07 | 0.14 | 0.11 | -0.01 | -1.55 |
EBITDA | 25.2 Million | 225.63 Million | 217.58 Million | 198.6 Million | - | -33 Million |
Earnings Before Tax Margin | 0.31 | 0.92 | 0.98 | 0.97 | 0.82 | -1.65 |
JANL
9991
YNNHF
600900
FIA1S
KESORAMIND