EUR 2.2
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 2.35 Billion | 838.4 Million | 829.2 Million | 3.09 Billion | 2.83 Billion |
Cost of Revenue | 2.68 Billion | 2.38 Billion | 1.19 Billion | 1.3 Billion | 2.68 Billion | 2.31 Billion |
Gross Profit | 303.8 Million | -28.9 Million | -354.9 Million | -474.4 Million | 410.8 Million | 519 Million |
Operating Expenses | 186.1 Million | 171.7 Million | 99.3 Million | -12 Million | 248.1 Million | 349.6 Million |
Selling, General and Administrative Expenses | 117.1 Million | 103.1 Million | 38.1 Million | 28.2 Million | 172.1 Million | 92.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.8 Million | 68.6 Million | 61.2 Million | -40.2 Million | 76 Million | 257.2 Million |
Cost and Expenses | 2.87 Billion | 2.55 Billion | 1.29 Billion | 1.29 Billion | 2.93 Billion | 2.66 Billion |
Operating Income | 191.4 Million | -266.2 Million | -454.4 Million | -464.5 Million | 160 Million | 207.5 Million |
Interest Expense | 142.2 Million | 108.2 Million | 88.4 Million | 67.6 Million | 78.1 Million | 13.4 Million |
Income Tax Expense | -135.2 Million | 105.4 Million | -117.6 Million | -131.1 Million | 18.4 Million | 37.9 Million |
Earnings before Tax | 119.1 Million | -370.7 Million | -581.9 Million | -654.4 Million | 93 Million | 188.6 Million |
Net Income | 254.3 Million | -476.1 Million | -464.3 Million | -523.3 Million | 74.5 Million | 150.7 Million |
Earnings Per Share Basic | 2.25 | -5.68 | -5.54 | -8.35 | 1.51 | 3.64 |
Earnings Per Share Diluted | 2.25 | -5.68 | -5.54 | -8.35 | 1.51 | 3.64 |
Weighted Average Shares Outstanding | 96.4 Million | 83.8 Million | 83.76 Million | 62.66 Million | 41.25 Million | 41.37 Million |
Weighted Average Shares Outstanding (Diluted) | 96.4 Million | 83.8 Million | 83.76 Million | 62.66 Million | 41.25 Million | 41.37 Million |
Gross Margin | 0.10 | -0.01 | -0.42 | -0.57 | 0.13 | 0.18 |
EBIT Margin | 0.20 | 0.04 | -0.21 | -0.12 | 0.16 | 0.11 |
Profit Margin | 0.09 | -0.20 | -0.55 | -0.63 | 0.02 | 0.05 |
EBITDA | 593.8 Million | 84.2 Million | -173.7 Million | -231.9 Million | 502.9 Million | 506 Million |
Earnings Before Tax Margin | 0.06 | -0.11 | -0.54 | -0.56 | 0.05 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 818.2 Million | 766.1 Million | 681.5 Million | 2.98 Billion | 727.2 Million | 817.3 Million |
Cost of Revenue | 698.2 Million | 694 Million | 669.3 Million | 2.68 Billion | 671.9 Million | 660.1 Million |
Gross Profit | 120 Million | 72.1 Million | 12.2 Million | 303.8 Million | 55.3 Million | 157.2 Million |
Operating Expenses | 69.7 Million | 55.7 Million | 61.3 Million | 186.1 Million | 49.9 Million | 89.3 Million |
Selling, General and Administrative Expenses | 29.3 Million | 61.8 Million | 66.2 Million | - | 56.1 Million | 28.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.4 Million | 6.1 Million | 4.9 Million | 21.8 Million | 6.2 Million | 22 Million |
Cost and Expenses | 767.9 Million | 749.7 Million | 730.6 Million | 2.87 Billion | 721.8 Million | 749.4 Million |
Operating Income | 76.7 Million | 16.39 Million | -49.1 Million | 117.7 Million | 5.4 Million | 90 Million |
Interest Expense | 25 Million | 30.9 Million | 27.7 Million | 145.2 Million | 33.5 Million | 35.9 Million |
Income Tax Expense | 14.2 Million | 4.7 Million | -7.6 Million | -135.2 Million | -43.8 Million | 14 Million |
Earnings before Tax | 71.6 Million | 22.6 Million | -37.6 Million | 119.1 Million | 16.39 Million | 66.5 Million |
Net Income | 57.4 Million | 17.9 Million | -29.9 Million | 254.3 Million | 60.2 Million | 52.5 Million |
Earnings Per Share Basic | 0.28 | 0.09 | -0.15 | - | 0.60 | 0.51 |
Earnings Per Share Diluted | 0.28 | 0.09 | -0.15 | - | 0.60 | 0.51 |
Weighted Average Shares Outstanding | 205 Million | 198.88 Million | 199.33 Million | 96.4 Million | 99.67 Million | 102.94 Million |
Weighted Average Shares Outstanding (Diluted) | 205 Million | 198.88 Million | 199.33 Million | 96.4 Million | 99.67 Million | 102.94 Million |
Gross Margin | 0.15 | 0.09 | 0.02 | 0.10 | 0.08 | 0.19 |
EBIT Margin | 0.22 | 0.13 | 0.05 | - | 0.12 | 0.23 |
Profit Margin | 0.07 | 0.02 | -0.04 | 0.09 | 0.08 | 0.06 |
EBITDA | 178.4 Million | 98.6 Million | 33 Million | - | 89.7 Million | 185.8 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | -0.07 | 0.04 | 0.01 | 0.11 |
KESORAMIND
RWT
JANL
TEA
2055
600900