Tasmea Ltd (TEA.AX)
AUD 2.98
(-0.33%)
AUD 2.98
(-0.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 400 Million | 319.98 Million | 244.8 Million | 170.63 Million |
| Cost of Revenue | 285.99 Million | 237.59 Million | 192.6 Million | 130.35 Million |
| Gross Profit | 114.01 Million | 82.38 Million | 52.2 Million | 40.28 Million |
| Operating Expenses | 67.59 Million | 55.63 Million | 40.19 Million | 22.15 Million |
| Selling, General and Administrative Expenses | 53.41 Million | 43.3 Million | 25.03 Million | 19.94 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 14.17 Million | 1.57 Million | 1.78 Million | - |
| Cost and Expenses | 353.59 Million | 293.23 Million | 232.79 Million | 152.5 Million |
| Operating Income | 46.41 Million | 27.88 Million | 21.16 Million | 17.35 Million |
| Interest Expense | 5.23 Million | 2.62 Million | 2.71 Million | - |
| Income Tax Expense | 10.7 Million | 7.31 Million | 4.87 Million | 4.19 Million |
| Earnings before Tax | 41.17 Million | 26.78 Million | 18.5 Million | 13.96 Million |
| Net Income | 30.35 Million | 19.47 Million | 13.63 Million | 9.77 Million |
| Earnings Per Share Basic | 0.15 | 0.10 | 0.07 | 0.05 |
| Earnings Per Share Diluted | 0.15 | 0.10 | 0.07 | 0.05 |
| Weighted Average Shares Outstanding | 200.15 Million | 194.22 Million | 193.98 Million | 193.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.15 Million | 194.22 Million | 193.98 Million | 193.98 Million |
| Gross Margin | 0.29 | 0.26 | 0.21 | 0.24 |
| EBIT Margin | 0.14 | 0.12 | 0.11 | 0.12 |
| Profit Margin | 0.08 | 0.06 | 0.06 | 0.06 |
| EBITDA | 56.95 Million | 39.01 Million | 27.72 Million | 20.33 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.09 | 0.10 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 206.68 Million | 193.31 Million | 170.02 Million | 319.98 Million | 149.96 Million | 244.8 Million |
| Cost of Revenue | 153.15 Million | 143.38 Million | 131.09 Million | 237.59 Million | 115.67 Million | 192.6 Million |
| Gross Profit | 53.53 Million | 49.93 Million | 38.92 Million | 82.38 Million | 34.28 Million | 52.2 Million |
| Operating Expenses | 27.07 Million | 26.34 Million | 27.5 Million | 55.63 Million | 18.96 Million | 40.19 Million |
| Selling, General and Administrative Expenses | 27.07 Million | 26.34 Million | 27.5 Million | - | 18.96 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.57 Million | - | 1.78 Million |
| Cost and Expenses | 180.22 Million | 169.72 Million | 158.59 Million | 293.23 Million | 134.63 Million | 232.79 Million |
| Operating Income | 26.45 Million | 23.59 Million | 11.42 Million | 27.88 Million | 15.32 Million | 21.16 Million |
| Interest Expense | 2.91 Million | 2.32 Million | 2.23 Million | 2.62 Million | 1.27 Million | 2.71 Million |
| Income Tax Expense | 3.99 Million | 6.7 Million | 3.51 Million | 7.31 Million | 3.79 Million | 4.87 Million |
| Earnings before Tax | 18.69 Million | 22.48 Million | 12 Million | 26.78 Million | 14.77 Million | 18.5 Million |
| Net Income | 14.56 Million | 15.78 Million | 8.39 Million | 19.47 Million | 10.92 Million | 13.63 Million |
| Earnings Per Share Basic | 0.07 | 0.07 | 0.04 | - | 0.05 | - |
| Earnings Per Share Diluted | 0.07 | 0.07 | 0.04 | - | 0.05 | - |
| Weighted Average Shares Outstanding | 220.01 Million | 217.75 Million | 217.75 Million | 194.22 Million | 217.75 Million | 193.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.01 Million | 217.75 Million | 217.75 Million | 194.22 Million | 217.75 Million | 193.98 Million |
| Gross Margin | 0.26 | 0.26 | 0.23 | 0.26 | 0.23 | 0.21 |
| EBIT Margin | 0.13 | 0.16 | 0.11 | - | 0.13 | - |
| Profit Margin | 0.07 | 0.08 | 0.05 | 0.06 | 0.07 | 0.06 |
| EBITDA | 25.91 Million | 31.04 Million | 19.23 Million | - | 20.22 Million | - |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.07 | 0.09 | 0.10 | 0.09 |
2055
600900
FIA1S
GIS
PJXRF
600073