USD 25.29
(0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.46 Million | 7.65 Million | 4.49 Million | 25.86 Million | -4.78 Million | 9.56 Million |
Cost of Revenue | 4.89 Million | 5.04 Million | 5.48 Million | 5.6 Million | 4.65 Million | 8.17 Million |
Gross Profit | 7.56 Million | 2.61 Million | -991.07 Thousand | 20.25 Million | -9.43 Million | 1.39 Million |
Operating Expenses | 11.52 Million | 4.29 Million | 4.54 Million | 4.41 Million | 5.95 Million | 8.34 Million |
Selling, General and Administrative Expenses | 1.86 Million | 1.65 Million | 1.8 Million | 1.75 Million | 3.52 Million | 5.21 Million |
Research and Development Expenses | - | 0.33 | - | 1.35 | 1.08 | 0.08 |
Other Expenses | - | -1.54 Million | -6.5 Million | 11.45 Million | 2.89 Million | 2.87 Million |
Cost and Expenses | 4.74 Million | 4.29 Million | 4.54 Million | 4.41 Million | 5.95 Million | 8.34 Million |
Operating Income | 7.9 Million | 3.36 Million | -57.16 Thousand | 21.44 Million | -10.63 Million | 1.73 Million |
Interest Expense | 285.64 Thousand | 45.31 Thousand | 30.41 Thousand | 21.77 Thousand | 107.04 Thousand | 508.42 Thousand |
Income Tax Expense | - | 3.62 Million | 205.19 Thousand | 21.68 Million | -7.85 Million | 4.57 Million |
Earnings before Tax | 7.24 Million | 3.36 Million | -57.16 Thousand | 21.44 Million | -10.74 Million | 1.22 Million |
Net Income | 7.24 Million | 3.36 Million | -57.16 Thousand | 21.44 Million | -10.74 Million | 1.22 Million |
Earnings Per Share Basic | 1.78 | 0.84 | -0.01 | 4.18 | -1.77 | 0.14 |
Earnings Per Share Diluted | 1.78 | 0.84 | -0.01 | 4.18 | -1.77 | 0.14 |
Weighted Average Shares Outstanding | 4.06 Million | 4 Million | 3.89 Million | 5.13 Million | 6.06 Million | 8.72 Million |
Weighted Average Shares Outstanding (Diluted) | 4.06 Million | 4 Million | 3.89 Million | 5.13 Million | 6.06 Million | 8.72 Million |
Gross Margin | 0.61 | 0.34 | -0.22 | 0.78 | 1.97 | 0.15 |
EBIT Margin | 0.62 | 0.44 | -0.01 | 0.83 | 2.22 | 0.22 |
Profit Margin | 0.58 | 0.44 | -0.01 | 0.83 | 2.24 | 0.13 |
EBITDA | 7.71 Million | 3.36 Million | 205.18 Thousand | 21.44 Million | -7.85 Million | - |
Earnings Before Tax Margin | 0.63 | 0.44 | -0.01 | 0.83 | 2.22 | 0.18 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.19 Million | 12.46 Million | 6.26 Million | 7.65 Million | 5.62 Million | 4.59 Million |
Cost of Revenue | 2.34 Million | 4.89 Million | 2.55 Million | 5.04 Million | 2.53 Million | 2.5 Million |
Gross Profit | 3.84 Million | 7.56 Million | 3.71 Million | 2.61 Million | 3.08 Million | 2.08 Million |
Operating Expenses | 375.24 Thousand | 4.27 Million | 222.8 Thousand | 4.29 Million | -21.47 Thousand | 1.56 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 375.24 Thousand | - | -222.8 Thousand | -1.54 Million | 21.47 Thousand | -1.56 Million |
Cost and Expenses | 1.97 Million | 4.74 Million | 2.77 Million | 4.29 Million | 2.51 Million | 4.07 Million |
Operating Income | 4.21 Million | 7.71 Million | 3.49 Million | 3.36 Million | 3.1 Million | 519.48 Thousand |
Interest Expense | - | 285.64 Thousand | 35.34 Thousand | 45.31 Thousand | 133.16 Thousand | 130.1 Thousand |
Income Tax Expense | - | - | -122.08 Thousand | 3.62 Million | -54.88 Thousand | -86.06 Thousand |
Earnings before Tax | 3.78 Million | 7.24 Million | 3.45 Million | 3.36 Million | 2.97 Million | 389.37 Thousand |
Net Income | 3.78 Million | 7.24 Million | 3.45 Million | 3.36 Million | 2.97 Million | 389.37 Thousand |
Earnings Per Share Basic | 0.93 | - | 0.96 | - | 0.74 | 0.11 |
Earnings Per Share Diluted | 0.93 | - | 0.96 | - | 0.74 | 0.11 |
Weighted Average Shares Outstanding | 4.06 Million | 4.06 Million | 3.58 Million | 4 Million | 4 Million | 3.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.06 Million | 4.06 Million | 3.58 Million | 4 Million | 4 Million | 3.5 Million |
Gross Margin | 0.62 | 0.61 | 0.59 | 0.34 | 0.55 | 0.45 |
EBIT Margin | 0.68 | - | 0.56 | - | 0.55 | 0.11 |
Profit Margin | 0.61 | 0.58 | 0.55 | 0.44 | 0.53 | 0.08 |
EBITDA | 4.21 Million | - | 3.49 Million | - | 3.1 Million | 519.48 Thousand |
Earnings Before Tax Margin | 0.68 | 0.62 | 0.56 | 0.44 | 0.55 | 0.11 |
BMW
HEIDELBERG
0987
8107
3382
TNP