Vision International Holdings Limited (8107.HK)
HKD 0.59
(-3.28%)
HKD 0.59
(-3.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 87.22 Million | 160.37 Million | 125.7 Million | 92.82 Million | 84.68 Million | 111.86 Million |
| Cost of Revenue | 89.26 Million | 146.88 Million | 115.4 Million | 76.81 Million | 63.06 Million | 80 Million |
| Gross Profit | -2.03 Million | 13.49 Million | 10.3 Million | 16 Million | 21.61 Million | 31.86 Million |
| Operating Expenses | 34.59 Million | 6.35 Million | 18 Million | 13 Million | 16.19 Million | 16.65 Million |
| Selling, General and Administrative Expenses | 34.59 Million | 8.95 Million | 9.87 Million | 13.89 Million | 16.79 Million | 18.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.6 Million | 8.12 Million | -893 Thousand | -600 Thousand | 816 Thousand |
| Cost and Expenses | 123.85 Million | 153.23 Million | 133.4 Million | 89.82 Million | 79.26 Million | 96.66 Million |
| Operating Income | -36.62 Million | 7.01 Million | -7.35 Million | 3.98 Million | 5.14 Million | 15.9 Million |
| Interest Expense | 2.6 Million | 1.62 Million | 825 Thousand | 570 Thousand | 482 Thousand | 153 Thousand |
| Income Tax Expense | -155 Thousand | 488 Thousand | 511 Thousand | 660 Thousand | 889 Thousand | 3.24 Million |
| Earnings before Tax | -34.31 Million | 5.38 Million | -8.17 Million | 3.21 Million | 4.03 Million | 15.75 Million |
| Net Income | -34.15 Million | 4.89 Million | -8.68 Million | 2.55 Million | 3.14 Million | 12.51 Million |
| Earnings Per Share Basic | -0.03 | 0.05 | -0.09 | 0.03 | 0.03 | 0.14 |
| Earnings Per Share Diluted | -0.03 | 0.05 | -0.09 | 0.03 | 0.03 | 0.14 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 915.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 915.75 Million |
| Gross Margin | -0.02 | 0.08 | 0.08 | 0.17 | 0.26 | 0.28 |
| EBIT Margin | -0.33 | 0.06 | -0.04 | 0.07 | 0.09 | 0.15 |
| Profit Margin | -0.39 | 0.03 | -0.07 | 0.03 | 0.04 | 0.11 |
| EBITDA | -28.93 Million | 9.1 Million | -5.17 Million | 6.16 Million | 7.31 Million | 17.28 Million |
| Earnings Before Tax Margin | -0.42 | 0.04 | -0.06 | 0.04 | 0.06 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.8 Million | 7.8 Million | 37.02 Million | 87.22 Million | 44.18 Million | 22.42 Million |
| Cost of Revenue | 4.31 Million | 4.31 Million | 36.2 Million | 89.26 Million | 45.43 Million | 26.65 Million |
| Gross Profit | 3.49 Million | 3.49 Million | 824 Thousand | -2.03 Million | -1.25 Million | -4.23 Million |
| Operating Expenses | 7.01 Million | 7.01 Million | 13.85 Million | 29.2 Million | 6.13 Million | 13.72 Million |
| Selling, General and Administrative Expenses | 7.01 Million | 7.01 Million | 13.85 Million | - | 6.14 Million | 13.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -832 Thousand | - | - |
| Cost and Expenses | 11.32 Million | 11.32 Million | 50.05 Million | 118.47 Million | 51.57 Million | 40.37 Million |
| Operating Income | -3.52 Million | -3.52 Million | -13.03 Million | -31.24 Million | -7.33 Million | -17.74 Million |
| Interest Expense | 712 Thousand | - | 1.3 Million | 2.6 Million | 661 Thousand | 623 Thousand |
| Income Tax Expense | 132 Thousand | 132 Thousand | 1.69 Million | -155 Thousand | -523 Thousand | -162 Thousand |
| Earnings before Tax | -3.58 Million | -3.58 Million | -14.89 Million | -34.31 Million | -7.99 Million | -18.36 Million |
| Net Income | -3.72 Million | -3.72 Million | -14.89 Million | -34.15 Million | -7.99 Million | -18.2 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.11 | - | -0.06 | -0.15 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.11 | - | -0.06 | -0.15 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 126.13 Million | 1.23 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 126.13 Million | 1.23 Billion | 1.19 Billion |
| Gross Margin | 0.45 | 0.45 | 0.02 | -0.02 | -0.03 | -0.19 |
| EBIT Margin | -0.36 | -0.36 | -0.31 | - | -0.17 | -0.79 |
| Profit Margin | -0.48 | -0.48 | -0.40 | -0.39 | -0.18 | -0.81 |
| EBITDA | -2.81 Million | -2.81 Million | -11.29 Million | - | -7.33 Million | -17.74 Million |
| Earnings Before Tax Margin | -0.45 | -0.45 | -0.35 | -0.36 | -0.17 | -0.79 |
3382
TNP
RMPL-P
4565
3738
VIJAYA