USD 21.95
(-4.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 530.49 Million | 607.37 Million | 769.3 Million | 996.38 Million | 1.34 Billion | 682.83 Million |
Total Current Assets | 42.05 Million | 37.23 Million | 48.66 Million | 86.65 Million | 226.43 Million | 210.82 Million |
Cash And Short Term Investments | 10.06 Million | 9.5 Million | 17.04 Million | 19.19 Million | 113.66 Million | 70.14 Million |
Cash and Cash Equivalents | 10.06 Million | 9.5 Million | 17.04 Million | 19.19 Million | 113.66 Million | 70.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.43 Million | 10.88 Million | 14.53 Million | 27.37 Million | 31.03 Million | 30.14 Million |
Inventory | 818 Thousand | 1.68 Million | 3.1 Million | 22.99 Million | 62.59 Million | 77.32 Million |
Other Current Assets | 1.8 Million | 1.76 Million | 13.98 Million | 17.1 Million | 4.76 Million | 33.21 Million |
Total Non-Current Assets | 488.44 Million | 570.13 Million | 720.63 Million | 909.72 Million | 1.11 Billion | 472.01 Million |
Net PPE | 291.57 Million | 367.25 Million | 506.58 Million | 634.99 Million | 843.39 Million | 78.09 Million |
Good Will And Intangible Assets | 175.57 Million | 176.57 Million | 177.58 Million | 233.34 Million | 232.03 Million | 354.47 Million |
Good Will | 173.14 Million | 173.79 Million | 174.36 Million | 229.58 Million | 227.45 Million | 345.71 Million |
Intangible Assets | 2.42 Million | 2.78 Million | 3.22 Million | 3.76 Million | 4.57 Million | 8.76 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.29 Million | 26.3 Million | 36.46 Million | 41.38 Million | 40.93 Million | 39.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 473.7 Million | 644.1 Million | 800.25 Million | 979.33 Million | 1.21 Billion | 358.59 Million |
Total Current Liabilities | 103.51 Million | 126.33 Million | 152.84 Million | 198.48 Million | 237.01 Million | 128.28 Million |
Account Payables | 12.74 Million | 14.3 Million | 15.86 Million | 27.15 Million | 50.91 Million | 47.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69.12 Million | 81.91 Million | 103.19 Million | 116.47 Million | 137.27 Million | - |
Deferred Revenue | 5.1 Million | 7.14 Million | 7.82 Million | 8.16 Million | - | - |
Other Current Liabilities | 16.54 Million | 22.96 Million | 25.96 Million | 46.69 Million | 48.82 Million | 80.75 Million |
Total Non Current Liabilities | 370.19 Million | 517.77 Million | 647.41 Million | 780.85 Million | 980.07 Million | 230.3 Million |
Long-Term Debt | 330.15 Million | 468.73 Million | 588.43 Million | 705.77 Million | 885.93 Million | 118.91 Million |
Deferred Revenue Non Current | 22.36 Million | 29.12 Million | - | -10.65 Million | 56.58 Million | -17.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.27 Million | 8.97 Million | 47.99 Million | 75.07 Million | 23.64 Million | 111.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.78 Million | -36.73 Million | -30.95 Million | 17.04 Million | 125.7 Million | 324.24 Million |
Stock Holders Equity | 56.78 Million | -36.73 Million | -30.95 Million | 17.04 Million | 125.7 Million | 324.24 Million |
Common Stock | 114 Thousand | 2.27 Million | 2.27 Million | 1.79 Million | 1.78 Million | 1.84 Million |
Retained Earnings | -21.57 Million | -112.63 Million | -105.24 Million | -19.38 Million | 94.46 Million | 265.9 Million |
Accumulated other comprehensive income | 8.58 Million | 9.02 Million | 9.45 Million | 9.54 Million | 7.44 Million | 9.34 Million |
Common Stock Equity | 56.78 Million | -36.73 Million | -30.95 Million | 17.04 Million | 125.7 Million | 324.24 Million |
Capital Lease Obligation | 299.73 Million | 373.81 Million | 511.64 Million | 635.33 Million | 845.7 Million | 28.91 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 399.27 Million | 550.64 Million | 691.63 Million | 822.24 Million | 1.02 Billion | 118.91 Million |
Net Debt | 389.21 Million | 541.14 Million | 674.59 Million | 803.05 Million | 909.53 Million | 48.76 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 530.49 Million | 530.49 Million | 543.7 Million | 573.71 Million | 580.17 Million | 607.37 Million |
Total Current Assets | 42.05 Million | 42.05 Million | 27.77 Million | 35.41 Million | 34.63 Million | 37.23 Million |
Cash And Short Term Investments | 10.06 Million | 10.06 Million | 5.88 Million | 7.15 Million | 9.29 Million | 9.5 Million |
Cash and Cash Equivalents | 10.06 Million | 10.06 Million | 5.88 Million | 7.15 Million | 9.29 Million | 9.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.43 Million | 9.43 Million | 9.51 Million | 12.01 Million | 9.69 Million | 10.88 Million |
Inventory | 818 Thousand | 818 Thousand | 720 Thousand | 1.21 Million | 1.01 Million | 1.68 Million |
Other Current Assets | 1.8 Million | 1.8 Million | 11.65 Million | 5.6 Million | 3.87 Million | 1.76 Million |
Total Non-Current Assets | 488.44 Million | 488.44 Million | 515.93 Million | 538.3 Million | 545.53 Million | 570.13 Million |
Net PPE | 291.57 Million | 291.57 Million | 316.55 Million | 337.07 Million | 343.81 Million | 367.25 Million |
Good Will And Intangible Assets | 175.57 Million | 175.57 Million | 175.86 Million | 176.41 Million | 175.98 Million | 176.57 Million |
Good Will | 173.14 Million | 173.14 Million | 173.34 Million | 173.78 Million | 173.29 Million | 173.79 Million |
Intangible Assets | 2.42 Million | 2.42 Million | 2.51 Million | 2.63 Million | 2.69 Million | 2.78 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.29 Million | 21.29 Million | 23.51 Million | 24.81 Million | 25.73 Million | 26.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 473.7 Million | 473.7 Million | 579.52 Million | 607.3 Million | 615.43 Million | 644.1 Million |
Total Current Liabilities | 103.51 Million | 103.51 Million | 109.12 Million | 114.86 Million | 117.21 Million | 126.33 Million |
Account Payables | 12.74 Million | 12.74 Million | 9.94 Million | 12.04 Million | 13.06 Million | 14.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69.12 Million | 69.12 Million | 73.48 Million | 76.89 Million | 78 Million | 81.91 Million |
Deferred Revenue | 5.1 Million | 5.1 Million | - | - | - | 7.14 Million |
Other Current Liabilities | 16.54 Million | 16.54 Million | 25.69 Million | 25.92 Million | 26.14 Million | 22.96 Million |
Total Non Current Liabilities | 370.19 Million | 370.19 Million | 470.4 Million | 492.44 Million | 498.21 Million | 517.77 Million |
Long-Term Debt | 330.15 Million | 330.15 Million | 429.03 Million | 448.14 Million | 451.67 Million | 468.73 Million |
Deferred Revenue Non Current | 22.36 Million | 22.36 Million | - | - | - | 29.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.27 Million | 6.27 Million | 41.36 Million | 44.29 Million | 46.54 Million | 8.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.78 Million | 56.78 Million | -35.82 Million | -33.59 Million | -35.26 Million | -36.73 Million |
Stock Holders Equity | 56.78 Million | 56.78 Million | -35.82 Million | -33.59 Million | -35.26 Million | -36.73 Million |
Common Stock | 114 Thousand | 114 Thousand | 114 Thousand | 114 Thousand | 2.27 Million | 2.27 Million |
Retained Earnings | -21.57 Million | -21.57 Million | -112.77 Million | -110.44 Million | -111.43 Million | -112.63 Million |
Accumulated other comprehensive income | 8.58 Million | 8.58 Million | 8.79 Million | 9.02 Million | 8.73 Million | 9.02 Million |
Common Stock Equity | 56.78 Million | 56.78 Million | -35.82 Million | -33.59 Million | -35.26 Million | -36.73 Million |
Capital Lease Obligation | 299.73 Million | 299.73 Million | 322.8 Million | 343.37 Million | 349.94 Million | 373.81 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 399.27 Million | 399.27 Million | 502.52 Million | 525.04 Million | 529.68 Million | 550.64 Million |
Net Debt | 389.21 Million | 389.21 Million | 496.63 Million | 517.88 Million | 520.38 Million | 541.14 Million |
SYMPHONY
AWSL
VCLD
RELAXO
002922
TRI