GBp 81.2
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 230.15 Million | 265.33 Million | 255.01 Million | 209.91 Million | 216.13 Million | 204.56 Million |
Total Current Assets | 153.94 Million | 186.78 Million | 176.19 Million | 138.22 Million | 140.84 Million | 136.53 Million |
Cash And Short Term Investments | 20.88 Million | 31.79 Million | 26.74 Million | 30.26 Million | 28.72 Million | 25.19 Million |
Cash and Cash Equivalents | 20.88 Million | 31.79 Million | 26.74 Million | 30.26 Million | 28.72 Million | 25.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.03 Million | 61.9 Million | 60.52 Million | 53.19 Million | 52.92 Million | 53.78 Million |
Inventory | 73.4 Million | 90.94 Million | 88.93 Million | 54.76 Million | 59.18 Million | 57.55 Million |
Other Current Assets | 623 Thousand | 2.13 Million | 60.52 Million | 53.19 Million | 52.92 Million | 53.78 Million |
Total Non-Current Assets | 76.2 Million | 78.55 Million | 78.82 Million | 71.69 Million | 75.29 Million | 68.02 Million |
Net PPE | 35.52 Million | 33.81 Million | 33.05 Million | 30.7 Million | 34.21 Million | 21.08 Million |
Good Will And Intangible Assets | 36.27 Million | 40.45 Million | 42.98 Million | 38.45 Million | 39.15 Million | 44.81 Million |
Good Will | 22.45 Million | 22.91 Million | 24.75 Million | 23.12 Million | 23.78 Million | 31.36 Million |
Intangible Assets | 13.82 Million | 17.53 Million | 18.22 Million | 15.33 Million | 15.37 Million | 13.45 Million |
Long-Term Investments | 159 Thousand | 74.26 Million | -42.98 Million | 69.15 Million | 73.37 Million | 65.89 Million |
Tax Assets | 4.25 Million | 4.28 Million | 2.78 Million | 2.53 Million | 1.92 Million | 2.12 Million |
Other Non Current Assets | -1.00 | -74.26 Million | 42.98 Million | -69.15 Million | -73.37 Million | -65.89 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 105.98 Million | 129.44 Million | 115.87 Million | 78.11 Million | 100.47 Million | 83.47 Million |
Total Current Liabilities | 44.55 Million | 44.19 Million | 50.73 Million | 46.5 Million | 40.11 Million | 71.8 Million |
Account Payables | 36.21 Million | 35.33 Million | 45.24 Million | 41.13 Million | 20.05 Million | 21.49 Million |
Tax Payables | 2.16 Million | 2.56 Million | 2.45 Million | 2.64 Million | 4.01 Million | 4.22 Million |
Short Term Debt | 3.39 Million | 3.49 Million | 3.02 Million | 2.72 Million | 3.37 Million | 32.61 Million |
Deferred Revenue | 2.16 Million | - | - | -14.12 Million | 4.01 Million | 17.18 Million |
Other Current Liabilities | 2.78 Million | 5.36 Million | 2.45 Million | 16.76 Million | 12.66 Million | 511 Thousand |
Total Non Current Liabilities | 61.42 Million | 85.24 Million | 65.13 Million | 31.6 Million | 60.36 Million | 11.66 Million |
Long-Term Debt | 41.84 Million | 82.14 Million | 61.19 Million | 27.03 Million | 55.61 Million | 6.73 Million |
Deferred Revenue Non Current | 15.03 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 1.44 Million | 1.08 Million | 1.02 Million | 959 Thousand | 1.09 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 124.17 Million | 135.88 Million | 139.14 Million | 131.8 Million | 115.66 Million | 121.09 Million |
Stock Holders Equity | 124.17 Million | 135.88 Million | 139.14 Million | 131.8 Million | 115.66 Million | 121.09 Million |
Common Stock | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.13 Million | 6.09 Million |
Retained Earnings | 86.53 Million | 78.56 Million | 84.7 Million | 77.28 Million | 74.71 Million | 82.11 Million |
Accumulated other comprehensive income | 10.49 Million | 14.68 Million | 12.28 Million | 9.52 Million | -43.93 Million | -38.22 Million |
Common Stock Equity | 124.17 Million | 135.88 Million | 139.14 Million | 131.8 Million | 115.66 Million | 121.09 Million |
Capital Lease Obligation | 15.03 Million | 15.81 Million | 13.71 Million | 12.78 Million | 15.1 Million | 74 Thousand |
Total Investments | 159 Thousand | 74.26 Million | -42.98 Million | 69.15 Million | 73.37 Million | 65.89 Million |
Total Debt | 60.27 Million | 85.63 Million | 64.21 Million | 29.75 Million | 58.99 Million | 39.35 Million |
Net Debt | 39.38 Million | 53.84 Million | 37.47 Million | -509 Thousand | 30.27 Million | 14.15 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 230.15 Million | 230.15 Million | 256.54 Million | 265.33 Million | 265.33 Million | 281.35 Million |
Total Current Assets | 153.94 Million | 153.94 Million | 175.41 Million | 186.78 Million | 186.78 Million | 197.81 Million |
Cash And Short Term Investments | 20.88 Million | 20.88 Million | 32.02 Million | 31.79 Million | 31.79 Million | 29.02 Million |
Cash and Cash Equivalents | 20.88 Million | 20.88 Million | 32.02 Million | 31.79 Million | 31.79 Million | 29.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.03 Million | 59.03 Million | 57.85 Million | 61.9 Million | 61.9 Million | 65.95 Million |
Inventory | 73.4 Million | 73.4 Million | 83.39 Million | 90.94 Million | 90.94 Million | 102.83 Million |
Other Current Assets | 623 Thousand | 623 Thousand | 2.12 Million | 2.13 Million | 2.13 Million | 65.95 Million |
Total Non-Current Assets | 76.2 Million | 76.2 Million | 81.13 Million | 78.55 Million | 78.55 Million | 83.54 Million |
Net PPE | 35.52 Million | 35.52 Million | 37.19 Million | 33.81 Million | 33.81 Million | 35.87 Million |
Good Will And Intangible Assets | 36.27 Million | 36.27 Million | 39.32 Million | 40.45 Million | 40.45 Million | 44.63 Million |
Good Will | 22.45 Million | 22.45 Million | - | 22.91 Million | 22.91 Million | - |
Intangible Assets | 13.82 Million | 13.82 Million | 39.32 Million | 17.53 Million | 17.53 Million | 44.63 Million |
Long-Term Investments | 159 Thousand | 159 Thousand | 159 Thousand | 74.26 Million | 74.26 Million | 80.5 Million |
Tax Assets | 4.25 Million | 4.25 Million | 4.45 Million | 4.28 Million | 4.28 Million | 3.03 Million |
Other Non Current Assets | -1.00 | -1.00 | - | -74.26 Million | -74.26 Million | -80.5 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 105.98 Million | 105.98 Million | 124.63 Million | 129.44 Million | 129.44 Million | 138.05 Million |
Total Current Liabilities | 44.55 Million | 44.55 Million | 44.81 Million | 44.19 Million | 44.19 Million | 53.39 Million |
Account Payables | 36.21 Million | 36.21 Million | 37.22 Million | 35.33 Million | 18.28 Million | 45.35 Million |
Tax Payables | 2.16 Million | 2.16 Million | 481 Thousand | 2.56 Million | 5.99 Million | 2.73 Million |
Short Term Debt | 3.39 Million | 3.39 Million | 3.59 Million | 3.49 Million | 3.49 Million | 3.42 Million |
Deferred Revenue | 2.16 Million | 2.16 Million | - | - | - | 2.73 Million |
Other Current Liabilities | 2.78 Million | 2.78 Million | 4 Million | 5.36 Million | 22.42 Million | 1.87 Million |
Total Non Current Liabilities | 61.42 Million | 61.42 Million | 79.81 Million | 85.24 Million | 85.24 Million | 84.66 Million |
Long-Term Debt | 41.84 Million | 41.84 Million | 76.28 Million | 82.14 Million | 82.14 Million | 80.71 Million |
Deferred Revenue Non Current | 15.03 Million | 15.03 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 2.44 Million | 1.54 Million | 1.44 Million | 1.44 Million | 1.08 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 124.17 Million | 124.17 Million | 131.91 Million | 135.88 Million | 135.88 Million | 143.3 Million |
Stock Holders Equity | 124.17 Million | 124.17 Million | 131.91 Million | 135.88 Million | 135.88 Million | 143.3 Million |
Common Stock | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Retained Earnings | 86.53 Million | 86.53 Million | 75.79 Million | 78.56 Million | 78.56 Million | 83.86 Million |
Accumulated other comprehensive income | 10.49 Million | 10.49 Million | 12.77 Million | 14.68 Million | 14.68 Million | 17.26 Million |
Common Stock Equity | 124.17 Million | 124.17 Million | 131.91 Million | 135.88 Million | 135.88 Million | 143.3 Million |
Capital Lease Obligation | 15.03 Million | 15.03 Million | 20.02 Million | 15.81 Million | 15.81 Million | 14.76 Million |
Total Investments | 159 Thousand | 159 Thousand | 159 Thousand | 74.26 Million | 74.26 Million | 80.5 Million |
Total Debt | 60.27 Million | 60.27 Million | 79.88 Million | 85.63 Million | 85.63 Million | 84.14 Million |
Net Debt | 39.38 Million | 39.38 Million | 47.85 Million | 53.84 Million | 53.84 Million | 55.12 Million |
RGS
SYMPHONY
AWSL
688089
RELAXO
002922