USD 201.26
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.57 Billion | 16.25 Billion | 16.65 Billion | 14.59 Billion | 14.3 Billion | 12.87 Billion |
Cost of Revenue | 1.08 Billion | 1 Billion | 936 Million | 816 Million | 868 Million | 786 Thousand |
Gross Profit | 17.48 Billion | 15.24 Billion | 15.72 Billion | 13.78 Billion | 13.43 Billion | 12.87 Billion |
Operating Expenses | 18.33 Billion | 1 Billion | -16.41 Billion | -14.4 Billion | -13.56 Billion | 11.85 Billion |
Selling, General and Administrative Expenses | - | 45 Million | 55 Million | 12 Million | 39 Million | 30 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.33 Billion | 1 Billion | -16.41 Billion | -14.4 Billion | -13.56 Billion | 11.85 Billion |
Cost and Expenses | 18.33 Billion | 15.42 Billion | 15.96 Billion | 14.04 Billion | 13.16 Billion | 12.02 Billion |
Operating Income | - | 940 Million | 244 Million | 193 Million | 740 Million | 993.17 Million |
Interest Expense | 257 Million | 184 Million | 127 Million | 170 Million | 173 Million | 147.35 Million |
Income Tax Expense | 251 Million | 204 Million | 74 Million | 138 Million | 262 Million | 129.97 Million |
Earnings before Tax | 1.16 Billion | 831 Million | 691 Million | 553 Million | 1.13 Billion | 845.82 Million |
Net Income | 902 Million | 517 Million | 617 Million | 415 Million | 870 Million | 715.84 Million |
Earnings Per Share Basic | 13.44 | 7.73 | 9.10 | 6.35 | 13.88 | 11.24 |
Earnings Per Share Diluted | 13.44 | 7.64 | 9.03 | 6.31 | 13.88 | 11.00 |
Weighted Average Shares Outstanding | 67.11 Million | 66.9 Million | 67.8 Million | 65.4 Million | 62.68 Million | 63.7 Million |
Weighted Average Shares Outstanding (Diluted) | 67.09 Million | 67.7 Million | 68.3 Million | 65.8 Million | 63.88 Million | 65.1 Million |
Gross Margin | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 1.00 |
EBIT Margin | 0.08 | 0.06 | 0.02 | 0.02 | 0.06 | 0.08 |
Profit Margin | 0.05 | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 |
EBITDA | 1.45 Billion | 947 Million | 1.56 Billion | 772 Million | 1.35 Billion | 1.02 Billion |
Earnings Before Tax Margin | - | 0.06 | 0.01 | 0.01 | 0.05 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.6 Billion | 4.88 Billion | 6.37 Billion | 18.57 Billion | 5 Billion | 5.15 Billion |
Cost of Revenue | 299 Million | 301 Million | 283 Million | 1.08 Billion | 290 Million | 274 Million |
Gross Profit | 5.3 Billion | 4.58 Billion | 6.09 Billion | 17.48 Billion | 4.71 Billion | 4.87 Billion |
Operating Expenses | -1.36 Billion | 692 Million | 670 Million | 2.48 Billion | 659 Million | -4.49 Billion |
Selling, General and Administrative Expenses | - | - | - | - | 46 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.36 Billion | -692 Million | -670 Million | -2.48 Billion | -659 Million | -4.49 Billion |
Cost and Expenses | 10.57 Billion | -4.54 Billion | -6.03 Billion | -17.16 Billion | -4.77 Billion | 274 Million |
Operating Income | -681 Million | 341 Million | 340 Million | -7 Million | -2 Million | 380 Million |
Interest Expense | 78 Million | 72 Million | 68 Million | 257 Million | 69 Million | 72 Million |
Income Tax Expense | 56 Million | 65 Million | 60 Million | 251 Million | 4 Million | 91 Million |
Earnings before Tax | 214 Million | 269 Million | 272 Million | 1.16 Billion | 164 Million | 380 Million |
Net Income | 161 Million | 203 Million | 210 Million | 902 Million | 158 Million | 287 Million |
Earnings Per Share Basic | 2.44 | 3.08 | 3.18 | - | 2.40 | 4.35 |
Earnings Per Share Diluted | 2.40 | 3.03 | 3.13 | - | 2.37 | 4.28 |
Weighted Average Shares Outstanding | 66 Million | 66 Million | 66 Million | 66.3 Million | 65.83 Million | 66 Million |
Weighted Average Shares Outstanding (Diluted) | 67 Million | 67 Million | 67 Million | 67.09 Million | 66.72 Million | 67 Million |
Gross Margin | 0.95 | 0.94 | 0.96 | 0.94 | 0.94 | 0.95 |
EBIT Margin | 0.17 | -0.01 | -0.01 | - | -0.00 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 | 0.06 |
EBITDA | 976 Million | -73 Million | -70 Million | - | -2 Million | 380 Million |
Earnings Before Tax Margin | -0.12 | 0.07 | 0.05 | -0.00 | -0.00 | 0.07 |
600569
GSS
VEON
600083
002950
XCX