CAD 0.02
(50.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 452.86 Thousand | 105.2 Thousand | - | 262.51 |
Cost of Revenue | - | - | 409.55 Thousand | 105.35 Thousand | - | - |
Gross Profit | - | - | 43.31 Thousand | -153.00 | - | 262.51 |
Operating Expenses | 381.23 Thousand | 561.07 Thousand | 2.3 Million | 1.98 Million | 2.11 Million | 327.89 Thousand |
Selling, General and Administrative Expenses | 390.59 Thousand | 561.07 Thousand | 2.27 Million | 1.98 Million | 2.11 Million | 327.89 Thousand |
Research and Development Expenses | - | - | - | -20.09 | - | -1943.49 |
Other Expenses | -76.14 Thousand | 190.45 Thousand | 37.97 Thousand | -3.02 Million | -3.27 Million | -546.11 Thousand |
Cost and Expenses | 381.23 Thousand | 561.07 Thousand | 2.71 Million | 2.08 Million | 2.11 Million | 327.89 Thousand |
Operating Income | -390.59 Thousand | -1.3 Million | -2.26 Million | -1.98 Million | -1.52 Million | -327.62 Thousand |
Interest Expense | - | 137.41 Thousand | 138.51 Thousand | 46.06 Thousand | - | 1530.14 |
Income Tax Expense | -360.58 Thousand | 871.16 Thousand | 138.51 Thousand | 46.06 Thousand | 603.81 Thousand | 182.55 Thousand |
Earnings before Tax | -437.8 Thousand | -1.44 Million | -3.63 Million | -2.11 Million | -2.71 Million | -510.18 Thousand |
Net Income | -437.8 Thousand | -2.31 Million | -3.77 Million | -2.15 Million | -3.32 Million | -510.18 Thousand |
Earnings Per Share Basic | -0.01 | -0.06 | -0.12 | -0.09 | -0.21 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.06 | -0.12 | -0.09 | -0.21 | -0.05 |
Weighted Average Shares Outstanding | 47.23 Million | 38.59 Million | 31.17 Million | 24.89 Million | 16.1 Million | 10.21 Million |
Weighted Average Shares Outstanding (Diluted) | 47.23 Million | 38.59 Million | 31.17 Million | 24.89 Million | 16.1 Million | 10.21 Million |
Gross Margin | - | - | 0.10 | -0.00 | - | 1.00 |
EBIT Margin | - | - | -4.92 | -18.78 | - | -1248.06 |
Profit Margin | - | - | -8.34 | -20.53 | - | -1943.49 |
EBITDA | -0.46 | -561.07 Thousand | -2.22 Million | -1.97 Million | - | - |
Earnings Before Tax Margin | - | - | -5.00 | -18.86 | - | -1248.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 17.81 Thousand | 9792.00 | 381.23 Thousand | 44.58 Thousand | 45.56 Thousand | 157.44 Thousand |
Selling, General and Administrative Expenses | 17.81 Thousand | 8467.00 | - | 37.92 Thousand | 39.96 Thousand | 153.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -76.14 Thousand | - | -57.75 Thousand | -246.42 Thousand |
Cost and Expenses | 17.81 Thousand | 9792.00 | 381.23 Thousand | 44.58 Thousand | 45.56 Thousand | 157.44 Thousand |
Operating Income | 4153.00 | 11.79 Thousand | -390.59 Thousand | -55.46 Thousand | -45.56 Thousand | -157.44 Thousand |
Interest Expense | 45.87 Thousand | 42.32 Thousand | - | 96.01 Thousand | 25.77 Thousand | 25.99 Thousand |
Income Tax Expense | - | -951.00 | -360.58 Thousand | 6.08 | 25.71 Thousand | 25.77 Thousand |
Earnings before Tax | -41.72 Thousand | -28.64 Thousand | -437.8 Thousand | -33.76 Thousand | -69.97 Thousand | -180.77 Thousand |
Net Income | -41.72 Thousand | -28.64 Thousand | -437.8 Thousand | -33.76 Thousand | -69.97 Thousand | -180.77 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 47.23 Million | 47.23 Million | 47.23 Million | 47.28 Million | 47.23 Million | 47.23 Million |
Weighted Average Shares Outstanding (Diluted) | 47.23 Million | 47.23 Million | 47.23 Million | 47.23 Million | 47.23 Million | 47.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 4153.00 | 11.79 Thousand | - | 64.54 Thousand | -45.56 Thousand | -157.44 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RGA
600569
GSS
FVI
600083
002950