USD 24.54
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.24 Billion | 6.37 Billion | 5.84 Billion | 5.07 Billion | 4.98 Billion | 4.82 Billion |
Cost of Revenue | 4.54 Billion | 4.6 Billion | 4.28 Billion | 3.75 Billion | 3.79 Billion | 3.46 Billion |
Gross Profit | 1.69 Billion | 1.76 Billion | 1.56 Billion | 1.31 Billion | 1.19 Billion | 1.36 Billion |
Operating Expenses | 1.14 Billion | 1.12 Billion | 1 Billion | 1 Billion | 932 Million | 873 Million |
Selling, General and Administrative Expenses | 960 Million | 974 Million | 916 Million | 1 Billion | 932 Million | 873 Million |
Research and Development Expenses | 109 Million | 111 Million | 86 Million | 77 Million | 139 Million | 105 Million |
Other Expenses | 80 Million | 35 Million | -158 Million | -147 Million | -118 Million | -369 Million |
Cost and Expenses | 5.69 Billion | 5.72 Billion | 5.28 Billion | 4.76 Billion | 4.73 Billion | 4.33 Billion |
Operating Income | 547 Million | 611 Million | 401 Million | 164 Million | 140 Million | 493 Million |
Interest Expense | 65 Million | 58 Million | 48 Million | 63 Million | 69 Million | 20 Million |
Income Tax Expense | 103 Million | 135 Million | 111 Million | 64 Million | 35 Million | -301 Million |
Earnings before Tax | 313 Million | 418 Million | 353 Million | 101 Million | 71 Million | 104 Million |
Net Income | 210 Million | 283 Million | 242 Million | 37 Million | 36 Million | 405 Million |
Earnings Per Share Basic | 1.43 | 1.94 | 1.68 | 0.30 | 0.29 | 3.31 |
Earnings Per Share Diluted | 1.42 | 1.90 | 1.63 | 0.29 | 0.29 | 3.30 |
Weighted Average Shares Outstanding | 147 Million | 146 Million | 144.03 Million | 125.34 Million | 122.72 Million | 122.49 Million |
Weighted Average Shares Outstanding (Diluted) | 148 Million | 149 Million | 148.44 Million | 126.32 Million | 123.23 Million | 122.62 Million |
Gross Margin | 0.27 | 0.28 | 0.27 | 0.26 | 0.24 | 0.28 |
EBIT Margin | 0.11 | 0.09 | 0.08 | 0.05 | 0.04 | 0.12 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.01 | 0.01 | 0.08 |
EBITDA | 696 Million | 779 Million | 657 Million | 251 Million | 220 Million | 563 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.07 | 0.03 | 0.03 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 1.48 Billion | 6.24 Billion | 1.53 Billion | 1.55 Billion | 1.6 Billion |
Cost of Revenue | 1.15 Billion | 1.09 Billion | 4.58 Billion | 1.12 Billion | 1.13 Billion | 1.16 Billion |
Gross Profit | 434 Million | 391 Million | 1.65 Billion | 413 Million | 417 Million | 436 Million |
Operating Expenses | 301 Million | 256 Million | 1.06 Billion | 266 Million | 270 Million | 281 Million |
Selling, General and Administrative Expenses | 280 Million | 231 Million | - | 241 Million | 233 Million | 242 Million |
Research and Development Expenses | 21 Million | 25 Million | - | 25 Million | 28 Million | 29 Million |
Other Expenses | -48 Million | -42 Million | -169 Million | -31 Million | -56 Million | -42 Million |
Cost and Expenses | 1.45 Billion | 1.35 Billion | 5.65 Billion | 1.39 Billion | 1.4 Billion | 1.44 Billion |
Operating Income | 133 Million | 135 Million | 589 Million | 147 Million | 109 Million | 153 Million |
Interest Expense | 15 Million | 13 Million | 107 Million | 15 Million | 16 Million | 17 Million |
Income Tax Expense | 29 Million | 30 Million | 103 Million | 19 Million | 16 Million | 44 Million |
Earnings before Tax | 59 Million | 73 Million | 313 Million | 101 Million | 37 Million | 94 Million |
Net Income | 30 Million | 43 Million | 210 Million | 82 Million | 21 Million | 50 Million |
Earnings Per Share Basic | 0.21 | 0.29 | - | 0.56 | 0.14 | 0.34 |
Earnings Per Share Diluted | 0.20 | 0.29 | - | 0.56 | 0.14 | 0.34 |
Weighted Average Shares Outstanding | 146 Million | 146 Million | 147 Million | 146 Million | 147 Million | 147 Million |
Weighted Average Shares Outstanding (Diluted) | 149 Million | 148 Million | 148 Million | 147 Million | 148 Million | 149 Million |
Gross Margin | 0.27 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 |
EBIT Margin | 0.10 | 0.11 | - | 0.11 | 0.07 | 0.09 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.05 | 0.01 | 0.03 |
EBITDA | 161 Million | 159 Million | - | 174 Million | 113 Million | 138 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.10 | 0.07 | 0.10 |
089860
SBSNY
JKTYRE
EDVR
SBFC
CABGY