USD 24.54
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.64 Billion | 6.38 Billion | 5.85 Billion | 5.61 Billion | 5.12 Billion | 4.97 Billion |
Total Current Assets | 2.74 Billion | 2.5 Billion | 2.54 Billion | 2.22 Billion | 1.78 Billion | 1.8 Billion |
Cash And Short Term Investments | 636 Million | 326 Million | 779 Million | 517 Million | 122 Million | 265 Million |
Cash and Cash Equivalents | 636 Million | 326 Million | 779 Million | 517 Million | 122 Million | 265 Million |
Short Term Investments | 20 Million | 23 Million | - | - | - | - |
Net Receivables | 973 Million | 1 Billion | 876 Million | 863 Million | 817 Million | 821 Million |
Inventory | 941 Million | 975 Million | 740 Million | 672 Million | 671 Million | 628 Million |
Other Current Assets | 193 Million | 199 Million | 146 Million | 173 Million | 175 Million | 95 Million |
Total Non-Current Assets | 3.9 Billion | 3.88 Billion | 3.31 Billion | 3.38 Billion | 3.34 Billion | 3.16 Billion |
Net PPE | 582 Million | 366 Million | 287 Million | 318 Million | 316 Million | 300 Million |
Good Will And Intangible Assets | 3.16 Billion | 3.19 Billion | 2.66 Billion | 2.69 Billion | 2.76 Billion | 2.76 Billion |
Good Will | 2.7 Billion | 2.72 Billion | 2.66 Billion | 2.69 Billion | 2.64 Billion | 2.63 Billion |
Intangible Assets | 461 Million | 475 Million | 120 Million | 135 Million | 127 Million | 133 Million |
Long-Term Investments | 10 Million | 22 Million | 7 Million | - | - | - |
Tax Assets | - | -22 Million | -7 Million | - | - | 84 Million |
Other Non Current Assets | 144 Million | 320 Million | 364 Million | 376 Million | 258 Million | 12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.89 Billion | 3.85 Billion | 3.6 Billion | 3.61 Billion | 3.52 Billion | 3.43 Billion |
Total Current Liabilities | 1.52 Billion | 1.54 Billion | 1.49 Billion | 1.53 Billion | 1.49 Billion | 1.48 Billion |
Account Payables | 905 Million | 894 Million | 883 Million | 936 Million | 920 Million | 964 Million |
Tax Payables | 34 Million | 38 Million | 54 Million | 62 Million | 66 Million | 76 Million |
Short Term Debt | 51 Million | 12 Million | 10 Million | 7 Million | 22 Million | 22 Million |
Deferred Revenue | 34 Million | - | - | - | - | 389 Million |
Other Current Liabilities | 535 Million | 640 Million | 601 Million | 595 Million | 552 Million | 114 Million |
Total Non Current Liabilities | 2.37 Billion | 2.31 Billion | 2.1 Billion | 2.07 Billion | 2.03 Billion | 1.95 Billion |
Long-Term Debt | 1.39 Billion | 1.4 Billion | 1.22 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 717 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 975 Million | 908 Million | 887 Million | 924 Million | 874 Million | 29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.74 Billion | 2.52 Billion | 2.25 Billion | 1.99 Billion | 1.6 Billion | 1.53 Billion |
Stock Holders Equity | 2.74 Billion | 2.52 Billion | 2.25 Billion | 1.99 Billion | 1.6 Billion | 1.53 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 810 Million | 600 Million | 317 Million | 75 Million | 38 Million | 2 Million |
Accumulated other comprehensive income | -194 Million | -212 Million | -165 Million | -146 Million | -194 Million | -189 Million |
Common Stock Equity | 2.74 Billion | 2.52 Billion | 2.25 Billion | 1.99 Billion | 1.6 Billion | 1.53 Billion |
Capital Lease Obligation | 166 Million | 37 Million | 120 Million | 107 Million | 111 Million | - |
Total Investments | 10 Million | 22 Million | 7 Million | - | - | - |
Total Debt | 1.61 Billion | 1.41 Billion | 1.23 Billion | 1.16 Billion | 1.18 Billion | 1.2 Billion |
Net Debt | 977 Million | 1.09 Billion | 451 Million | 645 Million | 1.05 Billion | 936 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.98 Billion | 6.52 Billion | 6.64 Billion | 6.64 Billion | 6.45 Billion | 6.53 Billion |
Total Current Assets | 2.88 Billion | 2.67 Billion | 2.74 Billion | 2.74 Billion | 2.61 Billion | 2.62 Billion |
Cash And Short Term Investments | 413 Million | 603 Million | 636 Million | 636 Million | 368 Million | 381 Million |
Cash and Cash Equivalents | 413 Million | 603 Million | 636 Million | 636 Million | 368 Million | 381 Million |
Short Term Investments | 19 Million | 20 Million | 20 Million | 20 Million | 23 Million | 23 Million |
Net Receivables | 1.07 Billion | 933 Million | 973 Million | 973 Million | 988 Million | 1.04 Billion |
Inventory | 1.18 Billion | 929 Million | 941 Million | 941 Million | 970 Million | 1 Billion |
Other Current Assets | 212 Million | 212 Million | 193 Million | 193 Million | 289 Million | 197 Million |
Total Non-Current Assets | 5.1 Billion | 3.84 Billion | 3.9 Billion | 3.9 Billion | 3.84 Billion | 3.91 Billion |
Net PPE | 658 Million | 552 Million | 582 Million | 582 Million | 380 Million | 388 Million |
Good Will And Intangible Assets | 4.29 Billion | 3.14 Billion | 3.16 Billion | 3.16 Billion | 3.14 Billion | 3.2 Billion |
Good Will | 3.07 Billion | 2.68 Billion | 2.7 Billion | 2.7 Billion | 2.68 Billion | 2.73 Billion |
Intangible Assets | 1.21 Billion | 456 Million | 461 Million | 461 Million | 456 Million | 467 Million |
Long-Term Investments | 8 Million | 10 Million | 10 Million | 10 Million | 18 Million | 20 Million |
Tax Assets | - | - | - | - | -18 Million | -20 Million |
Other Non Current Assets | 137 Million | 136 Million | 144 Million | 144 Million | 321 Million | 322 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.69 Billion | 3.75 Billion | 3.89 Billion | 3.89 Billion | 3.81 Billion | 3.85 Billion |
Total Current Liabilities | 1.59 Billion | 1.38 Billion | 1.52 Billion | 1.52 Billion | 1.46 Billion | 1.52 Billion |
Account Payables | 980 Million | 858 Million | 905 Million | 905 Million | 863 Million | 948 Million |
Tax Payables | - | 29 Million | 34 Million | 34 Million | 17 Million | 37 Million |
Short Term Debt | 64 Million | 50 Million | 51 Million | 51 Million | 48 Million | 12 Million |
Deferred Revenue | 28 Million | 29 Million | 34 Million | 34 Million | 525 Million | - |
Other Current Liabilities | 522 Million | 448 Million | 535 Million | 535 Million | 31 Million | 564 Million |
Total Non Current Liabilities | 3.09 Billion | 2.36 Billion | 2.37 Billion | 2.37 Billion | 2.34 Billion | 2.33 Billion |
Long-Term Debt | 1.97 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Billion | 972 Million | 975 Million | 975 Million | 950 Million | 935 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.29 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.64 Billion | 2.67 Billion |
Stock Holders Equity | 3.29 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.64 Billion | 2.67 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 881 Million | 853 Million | 810 Million | 810 Million | 728 Million | 707 Million |
Accumulated other comprehensive income | -242 Million | -226 Million | -194 Million | -194 Million | -221 Million | -184 Million |
Common Stock Equity | 3.29 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.64 Billion | 2.67 Billion |
Capital Lease Obligation | 196 Million | 159 Million | 166 Million | 166 Million | 36 Million | 38 Million |
Total Investments | 8 Million | 10 Million | 10 Million | 10 Million | 18 Million | 20 Million |
Total Debt | 2.23 Billion | 1.6 Billion | 1.61 Billion | 1.61 Billion | 1.44 Billion | 1.41 Billion |
Net Debt | 1.82 Billion | 1 Billion | 977 Million | 977 Million | 1.07 Billion | 1.03 Billion |
089860
SBSNY
JKTYRE
EDVR
SBFC
CABGY