USD 229.53
(-5.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.13 Billion | 33.77 Billion | 32.25 Billion | 32.46 Billion | 30.32 Billion | 27.69 Billion |
Total Current Assets | 1.79 Billion | 3.2 Billion | 3.6 Billion | 4.31 Billion | 1.16 Billion | 1.24 Billion |
Cash And Short Term Investments | 522 Million | 1.93 Billion | 2.7 Billion | 3.68 Billion | 243.73 Million | 287.85 Million |
Cash and Cash Equivalents | 497 Million | 1.93 Billion | 2.7 Billion | 3.68 Billion | 243.73 Million | 287.85 Million |
Short Term Investments | 25 Million | - | 54.18 Million | 70.08 Million | 21.75 Million | 19.56 Million |
Net Receivables | 405 Million | 531.06 Million | 408.06 Million | 284.14 Million | 305.82 Million | 324.5 Million |
Inventory | 248 Million | 224.01 Million | 150.22 Million | 118.7 Million | 162.1 Million | 153.57 Million |
Other Current Assets | 617 Million | 455.83 Million | 286.02 Million | 154.33 Million | 429.21 Million | 456.54 Million |
Total Non-Current Assets | 33.33 Billion | 30.57 Billion | 28.65 Billion | 28.15 Billion | 29.15 Billion | 26.45 Billion |
Net PPE | 30.72 Billion | 28.08 Billion | 26.45 Billion | 25.84 Billion | 26.15 Billion | 23.46 Billion |
Good Will And Intangible Assets | 809 Million | 809.27 Million | 809.38 Million | 809.48 Million | 1.38 Billion | 1.37 Billion |
Good Will | 809 Million | 809.27 Million | 809.38 Million | 809.48 Million | 1.38 Billion | 1.37 Billion |
Intangible Assets | 418 Million | 426.37 Million | 434.55 Million | 444.85 Million | 488.57 Million | 502.1 Million |
Long-Term Investments | 1.02 Billion | 854.99 Million | 622 Million | 727.19 Million | 701.5 Million | 827.7 Million |
Tax Assets | -1.02 Billion | -854.99 Million | -622 Million | -727.19 Million | -701.5 Million | -827.7 Million |
Other Non Current Assets | 1.8 Billion | 1.67 Billion | 1.39 Billion | 1.49 Billion | 1.61 Billion | 1.61 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.23 Billion | 30.9 Billion | 27.17 Billion | 23.7 Billion | 17.58 Billion | 16.05 Billion |
Total Current Liabilities | 9.4 Billion | 8.57 Billion | 7.28 Billion | 4.53 Billion | 7.95 Billion | 7.11 Billion |
Account Payables | 792 Million | 646.72 Million | 545.97 Million | 353.42 Million | 563.7 Million | 488.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.78 Billion | 2.16 Billion | 2.31 Billion | 1.47 Billion | 2.71 Billion | 2.42 Billion |
Deferred Revenue | 5.31 Billion | 4.16 Billion | 3.16 Billion | 1.78 Billion | 3.42 Billion | 3.14 Billion |
Other Current Liabilities | 1.51 Billion | 1.59 Billion | 1.26 Billion | 925.1 Million | 1.24 Billion | 1.05 Billion |
Total Non Current Liabilities | 20.83 Billion | 22.33 Billion | 19.88 Billion | 19.16 Billion | 9.63 Billion | 8.93 Billion |
Long-Term Debt | 19.73 Billion | 21.82 Billion | 19.35 Billion | 18.52 Billion | 9.01 Billion | 8.35 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 507.59 Million | 534.72 Million | 645.56 Million | 617.81 Million | 583.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.89 Billion | 2.86 Billion | 5.08 Billion | 41.22 Billion | 12.73 Billion | 11.64 Billion |
Stock Holders Equity | 4.72 Billion | 2.86 Billion | 5.08 Billion | 8.76 Billion | 12.16 Billion | 11.1 Billion |
Common Stock | 3 Million | 2.83 Million | 2.82 Million | 2.65 Million | 2.36 Million | 2.35 Million |
Retained Earnings | -10 Million | -1.7 Billion | 302.27 Million | 5.56 Billion | 11.52 Billion | 10.26 Billion |
Accumulated other comprehensive income | -674 Million | -643.21 Million | -710.88 Million | -739.34 Million | -797.71 Million | -627.73 Million |
Common Stock Equity | 4.72 Billion | 2.86 Billion | 5.08 Billion | 8.76 Billion | 12.16 Billion | 11.1 Billion |
Capital Lease Obligation | 613 Million | 602.76 Million | 574.1 Million | 666.55 Million | 698.61 Million | 98.6 Million |
Total Investments | 25 Million | 854.99 Million | 676.18 Million | 797.27 Million | 723.25 Million | 847.26 Million |
Total Debt | 22.13 Billion | 23.99 Billion | 21.66 Billion | 19.99 Billion | 11.73 Billion | 10.77 Billion |
Net Debt | 21.63 Billion | 22.05 Billion | 18.96 Billion | 16.31 Billion | 11.48 Billion | 10.48 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.06 Billion | 36.97 Billion | 35.19 Billion | 35.13 Billion | 35.13 Billion | 32.76 Billion |
Total Current Assets | 1.83 Billion | 1.88 Billion | 1.87 Billion | 1.79 Billion | 1.79 Billion | 1.78 Billion |
Cash And Short Term Investments | 418 Million | 391 Million | 437 Million | 522 Million | 522 Million | 600.11 Million |
Cash and Cash Equivalents | 418 Million | 391 Million | 437 Million | 497 Million | 497 Million | 600.11 Million |
Short Term Investments | - | - | - | 25 Million | 25 Million | - |
Net Receivables | 441 Million | 412 Million | 455 Million | 405 Million | 405 Million | 360.15 Million |
Inventory | 265 Million | 242 Million | 236 Million | 248 Million | 248 Million | 241.52 Million |
Other Current Assets | 707 Million | 841 Million | 742 Million | 617 Million | 617 Million | 508.83 Million |
Total Non-Current Assets | 35.23 Billion | 35.08 Billion | 33.32 Billion | 33.33 Billion | 33.33 Billion | 30.98 Billion |
Net PPE | 32.35 Billion | 32.34 Billion | 30.62 Billion | 30.72 Billion | 30.72 Billion | 28.38 Billion |
Good Will And Intangible Assets | 809 Million | 809 Million | 809 Million | 809 Million | 809 Million | 809.2 Million |
Good Will | 809 Million | 809 Million | 809 Million | 809 Million | 809 Million | 809.2 Million |
Intangible Assets | - | - | - | 418 Million | 418 Million | - |
Long-Term Investments | 1.05 Billion | 1.07 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 985.43 Million |
Tax Assets | -1.05 Billion | - | - | -1.02 Billion | -1.02 Billion | -985.43 Million |
Other Non Current Assets | 2.07 Billion | 861 Million | 833 Million | 1.8 Billion | 1.8 Billion | 1.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.84 Billion | 30.79 Billion | 29.86 Billion | 30.23 Billion | 30.23 Billion | 28.17 Billion |
Total Current Liabilities | 9.63 Billion | 9.89 Billion | 9.9 Billion | 9.4 Billion | 9.4 Billion | 9.24 Billion |
Account Payables | 851 Million | 821 Million | 876 Million | 792 Million | 792 Million | 715.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.86 Billion | 1.39 Billion | 1.7 Billion | 1.78 Billion | 1.78 Billion | 2.12 Billion |
Deferred Revenue | 5.32 Billion | 3.4 Billion | 2.9 Billion | 5.31 Billion | 5.31 Billion | 5.03 Billion |
Other Current Liabilities | 1.58 Billion | 4.27 Billion | 4.42 Billion | 1.51 Billion | 1.51 Billion | 1.36 Billion |
Total Non Current Liabilities | 20.21 Billion | 20.89 Billion | 19.96 Billion | 20.83 Billion | 20.83 Billion | 18.93 Billion |
Long-Term Debt | 18.97 Billion | 19.45 Billion | 18.54 Billion | 19.73 Billion | 19.73 Billion | 18.44 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Billion | 1.44 Billion | 1.41 Billion | 1.09 Billion | 1.09 Billion | 488.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.22 Billion | 6.18 Billion | 5.32 Billion | 4.89 Billion | 4.89 Billion | 4.59 Billion |
Stock Holders Equity | 7.04 Billion | 6 Billion | 5.15 Billion | 4.72 Billion | 4.72 Billion | 4.42 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.84 Million |
Retained Earnings | 2.2 Billion | 1.2 Billion | 350 Million | -10 Million | -10 Million | -287.5 Million |
Accumulated other comprehensive income | -753 Million | -654 Million | -617 Million | -674 Million | -674 Million | -644.97 Million |
Common Stock Equity | 7.04 Billion | 6 Billion | 5.15 Billion | 4.72 Billion | 4.72 Billion | 4.42 Billion |
Capital Lease Obligation | 716 Million | 925 Million | 931 Million | 613 Million | 613 Million | 598.32 Million |
Total Investments | 1.05 Billion | 1.07 Billion | 1.05 Billion | 25 Million | 25 Million | 985.43 Million |
Total Debt | 20.84 Billion | 21.77 Billion | 21.18 Billion | 22.13 Billion | 22.13 Billion | 20.56 Billion |
Net Debt | 20.42 Billion | 21.38 Billion | 20.74 Billion | 21.63 Billion | 21.63 Billion | 19.96 Billion |
2315
TRP
ODDAF
TFPM
1446
3168