USD 0.13
(-25.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.42 Million | 5.22 Million | 7.02 Million | 1.15 Million | 737.99 Thousand | 760.35 Thousand |
Total Current Assets | 976.88 Thousand | 996.12 Thousand | 3.46 Million | 631.66 Thousand | 737.99 Thousand | 760.35 Thousand |
Cash And Short Term Investments | 120.5 Thousand | 436.08 Thousand | 2.75 Million | 453.32 Thousand | 732.69 Thousand | 753.22 Thousand |
Cash and Cash Equivalents | 120.5 Thousand | 436.08 Thousand | 2.75 Million | 453.32 Thousand | 732.69 Thousand | 753.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.02 Thousand | 156.19 Thousand | 473.75 Thousand | 60.46 Thousand | 4135.00 | 3345.00 |
Inventory | 211.96 Thousand | 228.7 Thousand | 139.44 Thousand | 70.48 Thousand | 60.35 Thousand | - |
Other Current Assets | 480.39 Thousand | 175.15 Thousand | 96.97 Thousand | 47.4 Thousand | 1165.00 | 3792.00 |
Total Non-Current Assets | 3.44 Million | 4.22 Million | 3.56 Million | 524.33 Thousand | 772.64 Thousand | - |
Net PPE | 2.58 Million | 3.69 Million | 3.48 Million | 524.33 Thousand | 772.64 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 665.39 Thousand | 401.81 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 197.77 Thousand | 131.11 Thousand | 77.37 Thousand | - | - | - |
Other Assets | - | - | - | - | -772.64 Thousand | - |
Total Liabilities | 6.21 Million | 4.17 Million | 3.42 Million | 4.51 Million | 10.45 Thousand | 10.05 Thousand |
Total Current Liabilities | 3.47 Million | 2.24 Million | 2.03 Million | 4.1 Million | 10.45 Thousand | 10.05 Thousand |
Account Payables | 986.3 Thousand | 609.46 Thousand | 1.14 Million | 95.12 Thousand | 85.03 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 503.18 Thousand | 350.74 Thousand | 400.41 Thousand | 789.2 Thousand | 557.2 Thousand | - |
Deferred Revenue | 60.33 Thousand | 385.62 Thousand | 45.84 Thousand | 14.23 Thousand | -642.23 Thousand | - |
Other Current Liabilities | 1.92 Million | 896.46 Thousand | 437.23 Thousand | 3.2 Million | 10.45 Thousand | 10.05 Thousand |
Total Non Current Liabilities | 2.73 Million | 1.93 Million | 1.39 Million | 413.6 Thousand | 484 Thousand | - |
Long-Term Debt | 35.64 Thousand | 1.93 Million | 1.39 Million | 413.6 Thousand | 484 Thousand | - |
Deferred Revenue Non Current | 351.33 Thousand | 338.27 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | -338.27 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | -484 Thousand | - |
Total Equity | -1.79 Million | 1.05 Million | 3.59 Million | -3.35 Million | 727.53 Thousand | 750.3 Thousand |
Stock Holders Equity | -1.79 Million | 1.05 Million | 3.59 Million | -3.35 Million | 727.53 Thousand | 750.3 Thousand |
Common Stock | 13.73 Million | 12.35 Million | 11.61 Million | 14.00 | 899.92 Thousand | 899.92 Thousand |
Retained Earnings | -17.41 Million | -12.81 Million | -8.53 Million | -3.35 Million | -344.18 Thousand | -321.42 Thousand |
Accumulated other comprehensive income | - | 183 Thousand | - | 171.8 Thousand | 171.8 Thousand | 171.8 Thousand |
Common Stock Equity | -1.79 Million | 1.05 Million | 3.59 Million | -3.35 Million | 727.53 Thousand | 750.3 Thousand |
Capital Lease Obligation | 2.34 Million | 2.08 Million | 1.55 Million | 378.48 Thousand | 504.56 Thousand | - |
Total Investments | 665.39 Thousand | 401.81 Thousand | - | - | - | - |
Total Debt | 2.88 Million | 2.28 Million | 1.79 Million | 1.2 Million | 1.04 Million | - |
Net Debt | 2.76 Million | 1.84 Million | -957.17 Thousand | 749.48 Thousand | 308.51 Thousand | -753.22 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.28 Million | 4.6 Million | 4.44 Million | 4.42 Million | 4.42 Million | 5.07 Million |
Total Current Assets | 626.28 Thousand | 630.87 Thousand | 509.01 Thousand | 976.88 Thousand | 976.88 Thousand | 700.14 Thousand |
Cash And Short Term Investments | 60.99 Thousand | 73.81 Thousand | 54.45 Thousand | 120.5 Thousand | 120.5 Thousand | 102.63 Thousand |
Cash and Cash Equivalents | 60.99 Thousand | 73.81 Thousand | 54.45 Thousand | 120.5 Thousand | 120.5 Thousand | 102.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294.61 Thousand | 252.78 Thousand | 221.01 Thousand | 164.02 Thousand | 164.02 Thousand | 183.6 Thousand |
Inventory | 217.39 Thousand | 250.99 Thousand | 188.93 Thousand | 211.96 Thousand | 211.96 Thousand | 254.53 Thousand |
Other Current Assets | 53.28 Thousand | 53.28 Thousand | 44.6 Thousand | 480.39 Thousand | 480.39 Thousand | 159.36 Thousand |
Total Non-Current Assets | 3.66 Million | 3.97 Million | 3.93 Million | 3.44 Million | 3.44 Million | 4.37 Million |
Net PPE | 2.18 Million | 2.7 Million | 2.65 Million | 2.58 Million | 2.58 Million | 3.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.28 Million | 1.06 Million | 1.07 Million | 665.39 Thousand | 665.39 Thousand | 869.3 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 198.36 Thousand | 201.75 Thousand | 205.15 Thousand | 197.77 Thousand | 197.77 Thousand | 167.34 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 6.42 Million | 6.77 Million | 6.53 Million | 6.21 Million | 6.21 Million | 5.39 Million |
Total Current Liabilities | 3.82 Million | 3.93 Million | 3.65 Million | 3.47 Million | 3.47 Million | 3.11 Million |
Account Payables | 1.49 Million | 1.1 Million | 843.24 Thousand | 986.3 Thousand | 986.3 Thousand | 880.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 885.38 Thousand | 782.23 Thousand | 773.61 Thousand | 503.18 Thousand | 503.18 Thousand | 480.56 Thousand |
Deferred Revenue | 75.98 Thousand | 75.97 Thousand | 72.75 Thousand | 60.33 Thousand | 60.33 Thousand | 441.53 Thousand |
Other Current Liabilities | 1.36 Million | 1.97 Million | 1.96 Million | 1.92 Million | 1.92 Million | 1.31 Million |
Total Non Current Liabilities | 2.6 Million | 2.83 Million | 2.88 Million | 2.73 Million | 2.73 Million | 2.27 Million |
Long-Term Debt | 1979.00 | 13.84 Thousand | 23.78 Thousand | 35.64 Thousand | 35.64 Thousand | 2.27 Million |
Deferred Revenue Non Current | 411.45 Thousand | 424.15 Thousand | 371.27 Thousand | 351.33 Thousand | 351.33 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.58 Thousand | 28.58 Thousand | 28.58 Thousand | 2.34 Million | 2.34 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -2.13 Million | -2.16 Million | -2.08 Million | -1.79 Million | -1.79 Million | -317.52 Thousand |
Stock Holders Equity | -2.13 Million | -2.16 Million | -2.08 Million | -1.79 Million | -1.79 Million | -317.52 Thousand |
Common Stock | 13.91 Million | 13.91 Million | 13.73 Million | 13.73 Million | 13.73 Million | 13.72 Million |
Retained Earnings | -18.19 Million | -18.07 Million | -17.69 Million | -17.41 Million | -17.41 Million | -15.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.13 Million | -2.16 Million | -2.08 Million | -1.79 Million | -1.79 Million | -317.52 Thousand |
Capital Lease Obligation | 2.15 Million | 2.36 Million | 2.45 Million | 2.34 Million | 2.34 Million | 2.59 Million |
Total Investments | 1.28 Million | 1.06 Million | 1.07 Million | 665.39 Thousand | 665.39 Thousand | 869.3 Thousand |
Total Debt | 3.04 Million | 3.16 Million | 3.25 Million | 2.88 Million | 2.88 Million | 2.75 Million |
Net Debt | 2.98 Million | 3.08 Million | 3.2 Million | 2.76 Million | 2.76 Million | 2.65 Million |
3060
BEPTF
452200
RCL
2315
TRP