USD 3.84
(-6.57%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 5.68 Million | 475.17 Thousand | - |
Cost of Revenue | 3.79 Million | 716.1 Thousand | - |
Gross Profit | 1.88 Million | -240.92 Thousand | - |
Operating Expenses | 41.23 Million | 6.85 Million | 852.17 Thousand |
Selling, General and Administrative Expenses | 27.31 Million | 4.56 Million | 852.17 Thousand |
Research and Development Expenses | 4.62 Million | 1.44 Million | - |
Other Expenses | 9.28 Million | 118.15 Thousand | - |
Cost and Expenses | 45.03 Million | 7.57 Million | 852.17 Thousand |
Operating Income | -39.34 Million | -7.09 Million | -852.18 Thousand |
Interest Expense | 177.44 Thousand | - | - |
Income Tax Expense | 1945.00 | 800.00 | -236.55 Thousand |
Earnings before Tax | -53.32 Million | -6.97 Million | 3.73 Million |
Net Income | -53.32 Million | -6.97 Million | 3.73 Million |
Earnings Per Share Basic | -2.43 | -0.61 | 0.17 |
Earnings Per Share Diluted | -2.43 | -0.61 | 0.17 |
Weighted Average Shares Outstanding | 21.96 Million | 11.49 Million | 21.56 Million |
Weighted Average Shares Outstanding (Diluted) | 21.96 Million | 11.49 Million | 21.56 Million |
Gross Margin | 0.33 | -0.51 | - |
EBIT Margin | -5.29 | -13.16 | - |
Profit Margin | -9.38 | -14.69 | - |
EBITDA | -30.05 Million | -6.2 Million | 3.73 Million |
Earnings Before Tax Margin | -6.92 | -14.93 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.98 Million | 3.46 Million | 2.74 Million | 5.68 Million | 2.03 Million | 529.7 Thousand |
Cost of Revenue | 2.9 Million | 2.28 Million | 2.14 Million | 6.24 Million | 1.47 Million | 432.93 Thousand |
Gross Profit | 3.08 Million | 1.17 Million | 603.85 Thousand | -554.93 Thousand | 557.72 Thousand | 96.77 Thousand |
Operating Expenses | 17.11 Million | 16.08 Million | 14.44 Million | 31.94 Million | 10.22 Million | 2.82 Million |
Selling, General and Administrative Expenses | 16.08 Million | 14.94 Million | 13.13 Million | - | 7.98 Million | 2.82 Million |
Research and Development Expenses | 1.03 Million | 1.14 Million | 1.31 Million | - | 1.48 Million | 288.48 Thousand |
Other Expenses | 52.59 Thousand | 103.37 Thousand | 167.16 Thousand | -14.23 Million | 119.95 Thousand | -13.37 Million |
Cost and Expenses | 20.01 Million | 18.37 Million | 16.59 Million | 38.18 Million | 11.7 Million | 2.82 Million |
Operating Income | -14.03 Million | -14.9 Million | -13.84 Million | -32.5 Million | -12.97 Million | -2.82 Million |
Interest Expense | 553.3 Thousand | 124.17 Thousand | - | 177.44 Thousand | 46.69 Thousand | 155.85 Thousand |
Income Tax Expense | -14.03 Thousand | 419.00 | 418.00 | 1945.00 | -262.00 | 542.73 Thousand |
Earnings before Tax | -11.22 Million | -12.57 Million | -5.68 Million | -53.32 Million | -20.23 Million | -7.08 Million |
Net Income | -11.23 Million | -12.57 Million | -5.68 Million | -53.32 Million | -20.23 Million | -7.62 Million |
Earnings Per Share Basic | -0.36 | -0.44 | -0.21 | - | -0.77 | -0.35 |
Earnings Per Share Diluted | -0.36 | -0.44 | -0.21 | - | -0.77 | -0.35 |
Weighted Average Shares Outstanding | 31.39 Million | 28.39 Million | 27.62 Million | 21.96 Million | 26.26 Million | 21.56 Million |
Weighted Average Shares Outstanding (Diluted) | 31.39 Million | 28.39 Million | 27.62 Million | 21.96 Million | 26.26 Million | 21.56 Million |
Gross Margin | 0.52 | 0.34 | 0.22 | -0.10 | 0.27 | 0.18 |
EBIT Margin | -2.19 | -4.22 | -4.88 | - | -4.33 | 6.55 |
Profit Margin | -1.88 | -3.63 | -2.07 | -9.38 | -9.97 | -14.39 |
EBITDA | -13.1 Million | -14.61 Million | -13.4 Million | - | -8.78 Million | 3.46 Million |
Earnings Before Tax Margin | -2.34 | -4.30 | -5.04 | -5.72 | -6.39 | -5.34 |
NUVAMA
6696
EEZY
BBDC
CSTPF
2330